Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Class 4 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
101,358 GBP2023-12-31
115,016 GBP2022-12-31
Fixed Assets - Investments
2,591,069 GBP2023-12-31
2,400,473 GBP2022-12-31
Fixed Assets
2,692,427 GBP2023-12-31
2,515,489 GBP2022-12-31
Total Inventories
1,230,521 GBP2023-12-31
1,554,003 GBP2022-12-31
Debtors
1,070,265 GBP2023-12-31
1,070,907 GBP2022-12-31
Cash at bank and in hand
2,069,340 GBP2023-12-31
3,845,871 GBP2022-12-31
Current Assets
4,370,126 GBP2023-12-31
6,470,781 GBP2022-12-31
Creditors
Current
429,269 GBP2023-12-31
421,376 GBP2022-12-31
Net Current Assets/Liabilities
3,940,857 GBP2023-12-31
6,049,405 GBP2022-12-31
Total Assets Less Current Liabilities
6,633,284 GBP2023-12-31
8,564,894 GBP2022-12-31
Net Assets/Liabilities
6,625,887 GBP2023-12-31
8,557,497 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
6,625,687 GBP2023-12-31
8,557,297 GBP2022-12-31
Equity
6,625,887 GBP2023-12-31
8,557,497 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
142,037 GBP2023-12-31
142,037 GBP2022-12-31
Motor vehicles
41,493 GBP2023-12-31
41,289 GBP2022-12-31
Computers
78,124 GBP2023-12-31
74,004 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
323,211 GBP2023-12-31
318,887 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-14,796 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
112,793 GBP2023-12-31
103,045 GBP2022-12-31
Motor vehicles
18,074 GBP2023-12-31
21,267 GBP2022-12-31
Computers
60,207 GBP2023-12-31
54,935 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
221,853 GBP2023-12-31
203,871 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,748 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,542 GBP2023-01-01 ~ 2023-12-31
Computers
5,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,717 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
29,244 GBP2023-12-31
38,992 GBP2022-12-31
Motor vehicles
23,419 GBP2023-12-31
20,022 GBP2022-12-31
Computers
17,917 GBP2023-12-31
19,069 GBP2022-12-31
Merchandise
1,230,521 GBP2023-12-31
1,554,003 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
842,024 GBP2023-12-31
903,906 GBP2022-12-31
Other Debtors
Current
201,241 GBP2023-12-31
130,556 GBP2022-12-31
Prepayments/Accrued Income
Current
27,000 GBP2023-12-31
36,445 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,070,265 GBP2023-12-31
1,070,907 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
121,311 GBP2023-12-31
168 GBP2022-12-31
Trade Creditors/Trade Payables
Current
15,076 GBP2023-12-31
9,437 GBP2022-12-31
Corporation Tax Payable
Current
260,485 GBP2023-12-31
364,495 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,455 GBP2023-12-31
14,529 GBP2022-12-31
Other Creditors
Current
86 GBP2023-12-31
86 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,506 GBP2023-12-31
11,770 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,397 GBP2023-12-31
7,397 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,397 GBP2023-12-31
7,397 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2023-12-31
Class 4 ordinary share
3 shares2023-12-31