Par Value of Share
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Class 4 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
89,421 GBP2024-12-31
101,358 GBP2023-12-31
Fixed Assets - Investments
144,854 GBP2024-12-31
2,591,069 GBP2023-12-31
Fixed Assets
234,275 GBP2024-12-31
2,692,427 GBP2023-12-31
Total Inventories
960,890 GBP2024-12-31
1,230,521 GBP2023-12-31
Debtors
1,202,205 GBP2024-12-31
1,070,265 GBP2023-12-31
Cash at bank and in hand
1,080,127 GBP2024-12-31
2,069,340 GBP2023-12-31
Current Assets
3,243,222 GBP2024-12-31
4,370,126 GBP2023-12-31
Creditors
Current
433,028 GBP2024-12-31
429,269 GBP2023-12-31
Net Current Assets/Liabilities
2,810,194 GBP2024-12-31
3,940,857 GBP2023-12-31
Total Assets Less Current Liabilities
3,044,469 GBP2024-12-31
6,633,284 GBP2023-12-31
Net Assets/Liabilities
3,039,059 GBP2024-12-31
6,625,887 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
1,999 GBP2024-12-31
Retained earnings (accumulated losses)
3,036,860 GBP2024-12-31
6,625,687 GBP2023-12-31
Equity
3,039,059 GBP2024-12-31
6,625,887 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
61,557 GBP2024-12-31
61,557 GBP2023-12-31
Furniture and fittings
142,037 GBP2024-12-31
142,037 GBP2023-12-31
Motor vehicles
41,488 GBP2024-12-31
41,493 GBP2023-12-31
Computers
82,092 GBP2024-12-31
78,124 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
327,174 GBP2024-12-31
323,211 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-12,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
120,104 GBP2024-12-31
112,793 GBP2023-12-31
Motor vehicles
15,118 GBP2024-12-31
18,074 GBP2023-12-31
Computers
65,596 GBP2024-12-31
60,207 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,753 GBP2024-12-31
221,853 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,311 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,780 GBP2024-01-01 ~ 2024-12-31
Computers
5,389 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,636 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
24,622 GBP2024-12-31
30,778 GBP2023-12-31
Furniture and fittings
21,933 GBP2024-12-31
29,244 GBP2023-12-31
Motor vehicles
26,370 GBP2024-12-31
23,419 GBP2023-12-31
Computers
16,496 GBP2024-12-31
17,917 GBP2023-12-31
Merchandise
960,890 GBP2024-12-31
1,230,521 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
882,033 GBP2024-12-31
842,024 GBP2023-12-31
Other Debtors
Current
299,820 GBP2024-12-31
201,241 GBP2023-12-31
Prepayments/Accrued Income
Current
15,052 GBP2024-12-31
27,000 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,202,205 GBP2024-12-31
1,070,265 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
121,311 GBP2023-12-31
Trade Creditors/Trade Payables
Current
57,766 GBP2024-12-31
15,076 GBP2023-12-31
Corporation Tax Payable
Current
202,241 GBP2024-12-31
260,485 GBP2023-12-31
Other Taxation & Social Security Payable
Current
11,824 GBP2024-12-31
15,455 GBP2023-12-31
Other Creditors
Current
86 GBP2024-12-31
86 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,028 GBP2024-12-31
9,506 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,410 GBP2024-12-31
7,397 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,410 GBP2024-12-31
7,397 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20,000 shares2024-12-31
Class 4 ordinary share
3 shares2024-12-31