Average Number of Employees
72024-04-01 ~ 2025-03-31
82023-04-01 ~ 2024-03-31
Turnover/Revenue
22,310,638 GBP2024-04-01 ~ 2025-03-31
26,425,467 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-20,671,201 GBP2024-04-01 ~ 2025-03-31
-23,800,229 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,639,437 GBP2024-04-01 ~ 2025-03-31
2,625,238 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,748,366 GBP2024-04-01 ~ 2025-03-31
-2,929,538 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,108,929 GBP2024-04-01 ~ 2025-03-31
-304,300 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
223,840 GBP2024-04-01 ~ 2025-03-31
213,989 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-42,482 GBP2024-04-01 ~ 2025-03-31
-92,016 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-927,571 GBP2024-04-01 ~ 2025-03-31
1,679,387 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-707,486 GBP2024-04-01 ~ 2025-03-31
1,295,145 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
29,889 GBP2025-03-31
35,030 GBP2024-03-31
Fixed Assets
29,889 GBP2025-03-31
35,030 GBP2024-03-31
Debtors
Current
6,444,371 GBP2025-03-31
6,269,514 GBP2024-03-31
Current assets - Investments
2,121,898 GBP2025-03-31
3,265,567 GBP2024-03-31
Cash at bank and in hand
583,076 GBP2025-03-31
2,030,893 GBP2024-03-31
Current Assets
9,149,345 GBP2025-03-31
11,565,974 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,014,878 GBP2025-03-31
-2,477,410 GBP2024-03-31
Net Current Assets/Liabilities
8,134,467 GBP2025-03-31
9,088,564 GBP2024-03-31
Total Assets Less Current Liabilities
8,164,356 GBP2025-03-31
9,123,594 GBP2024-03-31
Net Assets/Liabilities
7,988,510 GBP2025-03-31
8,697,196 GBP2024-03-31
Equity
Called up share capital
85 GBP2025-03-31
85 GBP2024-03-31
85 GBP2023-04-01
Capital redemption reserve
15 GBP2025-03-31
15 GBP2024-03-31
15 GBP2023-04-01
Retained earnings (accumulated losses)
7,988,410 GBP2025-03-31
8,697,096 GBP2024-03-31
7,566,951 GBP2023-04-01
Equity
7,988,510 GBP2025-03-31
8,697,196 GBP2024-03-31
7,567,051 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-707,486 GBP2024-04-01 ~ 2025-03-31
1,295,145 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,200 GBP2024-04-01 ~ 2025-03-31
-165,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,200 GBP2024-04-01 ~ 2025-03-31
-165,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
6,473 GBP2024-04-01 ~ 2025-03-31
6,796 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
583,076 GBP2025-03-31
2,030,893 GBP2024-03-31
617,668 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-04-01 ~ 2025-03-31
Office equipment
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
14,000 GBP2024-04-01 ~ 2025-03-31
14,400 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,021,043 GBP2024-04-01 ~ 2025-03-31
2,168,401 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
272,135 GBP2024-04-01 ~ 2025-03-31
287,070 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,343,823 GBP2024-04-01 ~ 2025-03-31
2,497,536 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,752,687 GBP2024-04-01 ~ 2025-03-31
1,474,156 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,964 GBP2024-04-01 ~ 2025-03-31
1,856 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-231,893 GBP2024-04-01 ~ 2025-03-31
419,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
39,092 GBP2025-03-31
39,092 GBP2024-03-31
Office equipment
29,049 GBP2025-03-31
27,717 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
68,141 GBP2025-03-31
66,809 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,440 GBP2025-03-31
15,972 GBP2024-03-31
Office equipment
18,812 GBP2025-03-31
15,807 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,252 GBP2025-03-31
31,779 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
6,473 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
19,652 GBP2025-03-31
23,120 GBP2024-03-31
Office equipment
10,237 GBP2025-03-31
11,910 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
6,078,106 GBP2025-03-31
6,050,539 GBP2024-03-31
Other Debtors
Current
345,869 GBP2025-03-31
171,293 GBP2024-03-31
Prepayments/Accrued Income
Current
20,396 GBP2025-03-31
47,682 GBP2024-03-31
Trade Creditors/Trade Payables
Current
818,128 GBP2025-03-31
1,910,851 GBP2024-03-31
Corporation Tax Payable
Current
121,329 GBP2024-03-31
Taxation/Social Security Payable
Current
27,143 GBP2025-03-31
60,722 GBP2024-03-31
Other Creditors
Current
146,152 GBP2025-03-31
178,114 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
23,455 GBP2025-03-31
206,394 GBP2024-03-31
Creditors
Current
1,014,878 GBP2025-03-31
2,477,410 GBP2024-03-31
Other Creditors
Non-current
169,513 GBP2025-03-31
418,101 GBP2024-03-31
Net Deferred Tax Liability/Asset
-6,333 GBP2025-03-31
-8,297 GBP2024-03-31
-6,441 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,964 GBP2024-04-01 ~ 2025-03-31
-1,856 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,472 GBP2025-03-31
-8,758 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85 shares2025-03-31
85 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,655 GBP2024-03-31