28290 - Manufacture Of Other General-purpose Machinery N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Intangible Assets
1,599,913 GBP2022-03-31
1,515,914 GBP2021-03-31
Property, Plant & Equipment
3,833,613 GBP2022-03-31
3,624,754 GBP2021-03-31
Fixed Assets
5,433,526 GBP2022-03-31
5,140,668 GBP2021-03-31
Total Inventories
1,412,723 GBP2022-03-31
580,471 GBP2021-03-31
Debtors
839,453 GBP2022-03-31
825,242 GBP2021-03-31
Cash at bank and in hand
69,369 GBP2022-03-31
59,892 GBP2021-03-31
Current Assets
2,321,545 GBP2022-03-31
1,465,605 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-3,672,088 GBP2022-03-31
-1,591,598 GBP2021-03-31
Net Current Assets/Liabilities
-1,350,543 GBP2022-03-31
-125,993 GBP2021-03-31
Total Assets Less Current Liabilities
4,082,983 GBP2022-03-31
5,014,675 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-3,038,065 GBP2022-03-31
-3,378,890 GBP2021-03-31
Net Assets/Liabilities
1,044,918 GBP2022-03-31
1,635,785 GBP2021-03-31
Equity
Called up share capital
11,500 GBP2022-03-31
11,500 GBP2021-03-31
Share premium
29,875 GBP2022-03-31
29,875 GBP2021-03-31
Capital redemption reserve
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Retained earnings (accumulated losses)
1,002,543 GBP2022-03-31
1,593,410 GBP2021-03-31
Equity
1,044,918 GBP2022-03-31
1,635,785 GBP2021-03-31
Average Number of Employees
332021-04-01 ~ 2022-03-31
282020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Other than goodwill
2,862,693 GBP2022-03-31
2,489,700 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,262,780 GBP2022-03-31
973,786 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
288,994 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Other than goodwill
1,599,913 GBP2022-03-31
1,515,914 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,611 GBP2022-03-31
4,273 GBP2021-03-31
Other
6,688,849 GBP2022-03-31
6,089,351 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
6,702,460 GBP2022-03-31
6,093,624 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2021-04-01 ~ 2022-03-31
Other
-46,309 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-46,309 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,321 GBP2022-03-31
1,456 GBP2021-03-31
Other
2,863,526 GBP2022-03-31
2,467,414 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,868,847 GBP2022-03-31
2,468,870 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,865 GBP2021-04-01 ~ 2022-03-31
Other
431,548 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
435,413 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2021-04-01 ~ 2022-03-31
Other
-35,436 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,436 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Land and buildings
8,290 GBP2022-03-31
2,817 GBP2021-03-31
Other
3,825,323 GBP2022-03-31
3,621,937 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
291,841 GBP2022-03-31
345,212 GBP2021-03-31
Amount of corporation tax that is recoverable
Current
133,309 GBP2022-03-31
134,894 GBP2021-03-31
Other Debtors
Amounts falling due within one year
414,303 GBP2022-03-31
345,136 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
839,453 GBP2022-03-31
825,242 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
533,170 GBP2022-03-31
386,113 GBP2021-03-31
Trade Creditors/Trade Payables
Current
390,707 GBP2022-03-31
427,012 GBP2021-03-31
Amounts owed to group undertakings
Current
1,918,495 GBP2022-03-31
345,000 GBP2021-03-31
Other Taxation & Social Security Payable
Current
35,284 GBP2022-03-31
41,106 GBP2021-03-31
Other Creditors
Current
794,432 GBP2022-03-31
392,367 GBP2021-03-31
Creditors
Current
3,672,088 GBP2022-03-31
1,591,598 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
2,979,664 GBP2022-03-31
3,378,890 GBP2021-03-31
Other Creditors
Non-current
58,401 GBP2022-03-31
0 GBP2021-03-31
Creditors
Non-current
3,038,065 GBP2022-03-31
3,378,890 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
483,396 GBP2022-03-31
628,220 GBP2021-03-31