Cost of Sales
-39,842,004 GBP2024-01-01 ~ 2024-12-31
-31,083,253 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,669,277 GBP2024-01-01 ~ 2024-12-31
-1,365,207 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
34,493 GBP2024-01-01 ~ 2024-12-31
58,862 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,392,772 GBP2024-01-01 ~ 2024-12-31
8,163,097 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,331,710 GBP2024-01-01 ~ 2024-12-31
6,261,153 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
4,401,510 GBP2024-12-31
4,572,114 GBP2023-12-31
3,640,236 GBP2022-12-31
Dividends Paid
-6,502,314 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-5,329,275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,112,717 GBP2024-12-31
1,177,098 GBP2023-12-31
Fixed Assets - Investments
1,298,602 GBP2024-12-31
850,154 GBP2023-12-31
Fixed Assets
2,439,280 GBP2024-12-31
2,027,252 GBP2023-12-31
Debtors
3,259,418 GBP2024-12-31
3,930,671 GBP2023-12-31
Cash at bank and in hand
5,142,629 GBP2024-12-31
8,321,224 GBP2023-12-31
Current Assets
8,402,047 GBP2024-12-31
12,251,895 GBP2023-12-31
Net Current Assets/Liabilities
1,982,230 GBP2024-12-31
2,585,410 GBP2023-12-31
Total Assets Less Current Liabilities
4,421,510 GBP2024-12-31
4,612,662 GBP2023-12-31
Creditors
Non-current
0 GBP2024-12-31
-20,548 GBP2023-12-31
Net Assets/Liabilities
4,421,510 GBP2024-12-31
4,592,114 GBP2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31
Equity
4,421,510 GBP2024-12-31
4,592,114 GBP2023-12-31
Audit Fees/Expenses
46,214 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Wages/Salaries
761,018 GBP2024-01-01 ~ 2024-12-31
617,667 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,186 GBP2024-01-01 ~ 2024-12-31
199,523 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
917,532 GBP2024-01-01 ~ 2024-12-31
898,575 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
83,339 GBP2024-01-01 ~ 2024-12-31
41,001 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,451,368 GBP2024-12-31
1,451,368 GBP2023-12-31
Improvements to leasehold property
149,544 GBP2024-12-31
149,544 GBP2023-12-31
Furniture and fittings
107,271 GBP2024-12-31
94,578 GBP2023-12-31
Motor vehicles
40,808 GBP2024-12-31
40,808 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,748,991 GBP2024-12-31
1,736,298 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
338,651 GBP2024-12-31
309,624 GBP2023-12-31
Improvements to leasehold property
149,544 GBP2024-12-31
148,780 GBP2023-12-31
Furniture and fittings
92,232 GBP2024-12-31
81,072 GBP2023-12-31
Motor vehicles
27,886 GBP2024-12-31
19,724 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
608,313 GBP2024-12-31
559,200 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
29,027 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
764 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,160 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
8,162 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
764 GBP2023-12-31
Furniture and fittings
15,039 GBP2024-12-31
13,506 GBP2023-12-31
Motor vehicles
12,922 GBP2024-12-31
21,084 GBP2023-12-31
Land and buildings
1,141,744 GBP2023-12-31
Amounts invested in assets
Non-current
1,298,602 GBP2024-12-31
850,154 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
366,428 GBP2024-12-31
2,326,108 GBP2023-12-31
Other Debtors
Current
99,119 GBP2024-12-31
40,645 GBP2023-12-31
Prepayments/Accrued Income
Current
2,793,871 GBP2024-12-31
1,563,918 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
20,082 GBP2024-12-31
5,866 GBP2023-12-31
Trade Creditors/Trade Payables
Current
793,520 GBP2024-12-31
1,363,401 GBP2023-12-31
Corporation Tax Payable
Current
262,215 GBP2024-12-31
1,553,097 GBP2023-12-31
Other Taxation & Social Security Payable
Current
28,641 GBP2024-12-31
60,003 GBP2023-12-31
Other Creditors
Current
268,455 GBP2024-12-31
2,484,221 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,046,904 GBP2024-12-31
4,199,897 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
20,548 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
20,082 GBP2024-12-31
5,866 GBP2023-12-31
Minimum gross finance lease payments owing
20,082 GBP2024-12-31
26,414 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,999 shares2024-12-31
19,999 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Equity
Called up share capital
20,000 GBP2024-12-31
20,000 GBP2023-12-31