82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
49,174,604 GBP2024-09-01 ~ 2025-08-31
39,135,335 GBP2023-09-01 ~ 2024-08-31
Cost of Sales
38,988,704 GBP2024-09-01 ~ 2025-08-31
31,314,135 GBP2023-09-01 ~ 2024-08-31
Gross Profit/Loss
10,185,900 GBP2024-09-01 ~ 2025-08-31
7,821,200 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
9,554,682 GBP2024-09-01 ~ 2025-08-31
7,232,934 GBP2023-09-01 ~ 2024-08-31
Operating Profit/Loss
631,218 GBP2024-09-01 ~ 2025-08-31
588,266 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
2,346 GBP2024-09-01 ~ 2025-08-31
5,487 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
8,726 GBP2024-09-01 ~ 2025-08-31
13,769 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
624,838 GBP2024-09-01 ~ 2025-08-31
579,984 GBP2023-09-01 ~ 2024-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
178,170 GBP2024-09-01 ~ 2025-08-31
161,642 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
446,668 GBP2024-09-01 ~ 2025-08-31
418,342 GBP2023-09-01 ~ 2024-08-31
Comprehensive Income/Expense
446,668 GBP2024-09-01 ~ 2025-08-31
368,342 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
126,904 GBP2025-08-31
Property, Plant & Equipment
895,322 GBP2025-08-31
848,730 GBP2024-08-31
Fixed Assets - Investments
182,573 GBP2025-08-31
182,573 GBP2024-08-31
Fixed Assets
1,204,799 GBP2025-08-31
1,031,303 GBP2024-08-31
Total Inventories
2,760,350 GBP2025-08-31
2,084,242 GBP2024-08-31
Debtors
5,677,094 GBP2025-08-31
4,828,392 GBP2024-08-31
Cash at bank and in hand
946,560 GBP2025-08-31
382,182 GBP2024-08-31
Current Assets
9,384,004 GBP2025-08-31
7,294,816 GBP2024-08-31
Creditors
Current
9,195,846 GBP2025-08-31
7,140,110 GBP2024-08-31
Net Current Assets/Liabilities
188,158 GBP2025-08-31
154,706 GBP2024-08-31
Total Assets Less Current Liabilities
1,392,957 GBP2025-08-31
1,186,009 GBP2024-08-31
Creditors
Non-current
-7,000 GBP2025-08-31
-31,000 GBP2024-08-31
Net Assets/Liabilities
1,162,126 GBP2025-08-31
959,940 GBP2024-08-31
Equity
Called up share capital
10,165 GBP2025-08-31
10,165 GBP2024-08-31
60,165 GBP2023-08-31
Capital redemption reserve
50,000 GBP2025-08-31
50,000 GBP2024-08-31
Retained earnings (accumulated losses)
1,101,961 GBP2025-08-31
899,775 GBP2024-08-31
907,696 GBP2023-08-31
Equity
1,162,126 GBP2025-08-31
959,940 GBP2024-08-31
967,861 GBP2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
446,668 GBP2024-09-01 ~ 2025-08-31
368,342 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-244,482 GBP2024-09-01 ~ 2025-08-31
-376,263 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-244,482 GBP2024-09-01 ~ 2025-08-31
-376,263 GBP2023-09-01 ~ 2024-08-31
Wages/Salaries
5,595,032 GBP2024-09-01 ~ 2025-08-31
4,249,091 GBP2023-09-01 ~ 2024-08-31
Social Security Costs
600,953 GBP2024-09-01 ~ 2025-08-31
415,171 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
230,015 GBP2024-09-01 ~ 2025-08-31
135,094 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
6,426,000 GBP2024-09-01 ~ 2025-08-31
4,799,356 GBP2023-09-01 ~ 2024-08-31
Average Number of Employees
1452024-09-01 ~ 2025-08-31
1202023-09-01 ~ 2024-08-31
Director Remuneration
641,416 GBP2024-09-01 ~ 2025-08-31
314,222 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
274,753 GBP2024-09-01 ~ 2025-08-31
183,850 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
9,750 GBP2024-09-01 ~ 2025-08-31
9,750 GBP2023-09-01 ~ 2024-08-31
Current Tax for the Period
149,408 GBP2024-09-01 ~ 2025-08-31
33,239 GBP2023-09-01 ~ 2024-08-31
Tax Expense/Credit at Applicable Tax Rate
156,210 GBP2024-09-01 ~ 2025-08-31
144,996 GBP2023-09-01 ~ 2024-08-31
Intangible Assets - Gross Cost
Net goodwill
792,125 GBP2025-08-31
662,125 GBP2024-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
665,221 GBP2025-08-31
662,125 GBP2024-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,096 GBP2024-09-01 ~ 2025-08-31
Intangible Assets
Net goodwill
126,904 GBP2025-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
124,708 GBP2025-08-31
109,571 GBP2024-08-31
Furniture and fittings
604,849 GBP2025-08-31
458,648 GBP2024-08-31
Motor vehicles
567,541 GBP2025-08-31
451,803 GBP2024-08-31
Computers
198,324 GBP2025-08-31
156,549 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
1,495,422 GBP2025-08-31
1,176,571 GBP2024-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,975 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Disposals
-9,975 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,380 GBP2025-08-31
39,472 GBP2024-08-31
Furniture and fittings
221,222 GBP2025-08-31
119,129 GBP2024-08-31
Motor vehicles
216,108 GBP2025-08-31
93,870 GBP2024-08-31
Computers
103,390 GBP2025-08-31
75,370 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
600,100 GBP2025-08-31
327,841 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,908 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
102,093 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
124,732 GBP2024-09-01 ~ 2025-08-31
Computers
28,020 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
274,753 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,494 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,494 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Plant and equipment
65,328 GBP2025-08-31
70,099 GBP2024-08-31
Furniture and fittings
383,627 GBP2025-08-31
339,519 GBP2024-08-31
Motor vehicles
351,433 GBP2025-08-31
357,933 GBP2024-08-31
Computers
94,934 GBP2025-08-31
81,179 GBP2024-08-31
Investments in Group Undertakings
Cost valuation
182,573 GBP2024-08-31
Investments in Group Undertakings
182,573 GBP2025-08-31
182,573 GBP2024-08-31
Merchandise
2,760,350 GBP2025-08-31
2,084,242 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
5,183,159 GBP2025-08-31
4,531,542 GBP2024-08-31
Other Debtors
Current
56,460 GBP2025-08-31
14,662 GBP2024-08-31
Prepayments/Accrued Income
Current
437,475 GBP2025-08-31
282,188 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
5,677,094 GBP2025-08-31
Amounts falling due within one year, Current
4,828,392 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
49,500 GBP2025-08-31
87,500 GBP2024-08-31
Trade Creditors/Trade Payables
Current
5,751,942 GBP2025-08-31
4,205,985 GBP2024-08-31
Corporation Tax Payable
Current
149,408 GBP2025-08-31
33,239 GBP2024-08-31
Other Taxation & Social Security Payable
Current
171,413 GBP2025-08-31
102,677 GBP2024-08-31
Other Creditors
Current
2,404,230 GBP2025-08-31
2,142,709 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
246,712 GBP2025-08-31
195,175 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
7,000 GBP2025-08-31
31,000 GBP2024-08-31
Bank Borrowings
Current, Amounts falling due within one year
49,500 GBP2025-08-31
Between two and five year, Non-current
7,000 GBP2025-08-31
Non-current, Between two and five year
31,000 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
665,092 GBP2025-08-31
535,009 GBP2024-08-31
Between one and five year
1,736,377 GBP2025-08-31
1,678,480 GBP2024-08-31
More than five year
199,286 GBP2025-08-31
320,620 GBP2024-08-31
All periods
2,600,755 GBP2025-08-31
2,534,109 GBP2024-08-31
Bank Borrowings
Secured
56,500 GBP2025-08-31
118,500 GBP2024-08-31
Total Borrowings
Secured
2,452,260 GBP2025-08-31
2,069,148 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
223,831 GBP2025-08-31
195,069 GBP2024-08-31