Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Turnover/Revenue
96,000 GBP2024-01-01 ~ 2024-12-31
107,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-66,000 GBP2024-01-01 ~ 2024-12-31
-68,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
30,000 GBP2024-01-01 ~ 2024-12-31
39,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-38,000 GBP2024-01-01 ~ 2024-12-31
-38,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-9,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,000 GBP2024-01-01 ~ 2024-12-31
3,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-7,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-6,000 GBP2024-01-01 ~ 2024-12-31
-1,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,000 GBP2024-12-31
2,000 GBP2023-12-31
Property, Plant & Equipment
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Fixed Assets - Investments
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Fixed Assets
37,000 GBP2024-12-31
37,000 GBP2023-12-31
Total Inventories
5,000 GBP2024-12-31
6,000 GBP2023-12-31
Debtors
Non-current
3,000 GBP2024-12-31
1,000 GBP2023-12-31
Current
69,000 GBP2024-12-31
108,000 GBP2023-12-31
Cash at bank and in hand
1,000 GBP2024-12-31
0 GBP2023-12-31
Current Assets
78,000 GBP2024-12-31
115,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-18,000 GBP2024-12-31
Net Current Assets/Liabilities
60,000 GBP2024-12-31
88,000 GBP2023-12-31
Total Assets Less Current Liabilities
97,000 GBP2024-12-31
125,000 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-27,000 GBP2023-12-31
Net Assets/Liabilities
82,000 GBP2024-12-31
93,000 GBP2023-12-31
Equity
Called up share capital
15,000 GBP2024-12-31
15,000 GBP2023-12-31
15,000 GBP2023-01-01
Retained earnings (accumulated losses)
67,000 GBP2024-12-31
78,000 GBP2023-12-31
79,000 GBP2023-01-01
Equity
82,000 GBP2024-12-31
93,000 GBP2023-12-31
94,000 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-7,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,000 GBP2024-01-01 ~ 2024-12-31
-1,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-6,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
13,000 GBP2024-01-01 ~ 2024-12-31
14,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
2,000 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
17,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,000 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
6,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
14,000 GBP2024-12-31
13,000 GBP2023-12-31
Intangible Assets
Goodwill
1,000 GBP2024-12-31
2,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,000 GBP2024-12-31
7,000 GBP2023-12-31
Plant and equipment
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Other
1,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
27,000 GBP2024-12-31
26,000 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,000 GBP2023-12-31
Furniture and fittings
0 GBP2023-12-31
Computers
6,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
21,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,000 GBP2024-12-31
Furniture and fittings
0 GBP2024-12-31
Computers
6,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,000 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Plant and equipment
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Other
1,000 GBP2024-12-31
0 GBP2023-12-31
Raw materials and consumables
0 GBP2024-12-31
0 GBP2023-12-31
Value of work in progress
3,000 GBP2024-12-31
4,000 GBP2023-12-31
Finished Goods/Goods for Resale
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,000 GBP2024-12-31
12,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
57,000 GBP2024-12-31
91,000 GBP2023-12-31
Other Debtors
Current
2,000 GBP2024-12-31
3,000 GBP2023-12-31
Prepayments/Accrued Income
Current
1,000 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
2,000 GBP2023-12-31
Bank Overdrafts
-0 GBP2024-12-31
-0 GBP2023-12-31
Cash and Cash Equivalents
1,000 GBP2024-12-31
-0 GBP2023-12-31
Bank Overdrafts
Current
0 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,000 GBP2024-12-31
4,000 GBP2023-12-31
Amounts owed to group undertakings
Current
11,000 GBP2024-12-31
16,000 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
4,000 GBP2024-12-31
7,000 GBP2023-12-31
Creditors
Current
18,000 GBP2024-12-31
27,000 GBP2023-12-31
Other Remaining Borrowings
Non-current
17,000 GBP2024-12-31
27,000 GBP2023-12-31
Creditors
Non-current
17,000 GBP2024-12-31
27,000 GBP2023-12-31
Total Borrowings
17,000 GBP2024-12-31
27,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,000 GBP2024-01-01 ~ 2024-12-31
-0 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000,000 shares2024-12-31
15,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
0 GBP2024-12-31
0 GBP2023-12-31
More than five year
0 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,000 GBP2024-12-31
2,000 GBP2023-12-31