Turnover/Revenue
15,109,399 GBP2024-01-01 ~ 2024-12-31
14,947,532 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-13,541,470 GBP2024-01-01 ~ 2024-12-31
-13,659,428 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,567,929 GBP2024-01-01 ~ 2024-12-31
1,288,104 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-717,892 GBP2024-01-01 ~ 2024-12-31
-575,875 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
46,815 GBP2024-01-01 ~ 2024-12-31
783 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
956,720 GBP2024-01-01 ~ 2024-12-31
683,437 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
692,363 GBP2024-01-01 ~ 2024-12-31
520,571 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
465,356 GBP2024-12-31
414,844 GBP2023-12-31
Investment Property
1,150,000 GBP2024-12-31
1,060,000 GBP2023-12-31
Fixed Assets
1,615,356 GBP2024-12-31
1,474,844 GBP2023-12-31
Total Inventories
250 GBP2024-12-31
250 GBP2023-12-31
Debtors
Current
4,064,608 GBP2024-12-31
3,040,312 GBP2023-12-31
Cash at bank and in hand
345,022 GBP2024-12-31
820,856 GBP2023-12-31
Current Assets
4,409,880 GBP2024-12-31
3,861,418 GBP2023-12-31
Net Current Assets/Liabilities
2,674,402 GBP2024-12-31
2,255,108 GBP2023-12-31
Total Assets Less Current Liabilities
4,289,758 GBP2024-12-31
3,729,952 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-898,345 GBP2023-12-31
Net Assets/Liabilities
3,170,289 GBP2024-12-31
2,647,926 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2022-12-31
Revaluation reserve
551,458 GBP2024-12-31
483,958 GBP2023-12-31
483,958 GBP2022-12-31
Retained earnings (accumulated losses)
2,618,631 GBP2024-12-31
2,163,768 GBP2023-12-31
1,943,197 GBP2022-12-31
Equity
3,170,289 GBP2024-12-31
2,647,926 GBP2023-12-31
2,427,355 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
692,363 GBP2024-01-01 ~ 2024-12-31
520,571 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
624,863 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
692,363 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-170,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-170,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
88,227 GBP2024-01-01 ~ 2024-12-31
81,107 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,067,098 GBP2024-01-01 ~ 2024-12-31
835,680 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,096,539 GBP2024-01-01 ~ 2024-12-31
851,024 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
92024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Director Remuneration
21,980 GBP2024-01-01 ~ 2024-12-31
20,800 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,560 GBP2024-01-01 ~ 2024-12-31
-13,369 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
239,180 GBP2024-01-01 ~ 2024-12-31
160,608 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
108,597 GBP2024-12-31
108,597 GBP2023-12-31
Furniture and fittings
40,135 GBP2024-12-31
40,135 GBP2023-12-31
Plant and equipment
324,592 GBP2024-12-31
319,778 GBP2023-12-31
Motor vehicles
295,742 GBP2024-12-31
208,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
769,066 GBP2024-12-31
677,310 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-125,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-125,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,744 GBP2024-12-31
14,449 GBP2023-12-31
Plant and equipment
135,467 GBP2024-12-31
102,646 GBP2023-12-31
Motor vehicles
102,465 GBP2024-12-31
104,052 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
303,710 GBP2024-12-31
262,466 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,295 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
32,821 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
45,396 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,983 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
64,563 GBP2024-12-31
Furniture and fittings
18,391 GBP2024-12-31
25,686 GBP2023-12-31
Plant and equipment
189,125 GBP2024-12-31
217,132 GBP2023-12-31
Motor vehicles
193,277 GBP2024-12-31
104,748 GBP2023-12-31
Land and buildings, Owned/Freehold
67,278 GBP2023-12-31
Investment Property - Fair Value Model
1,150,000 GBP2024-12-31
1,060,000 GBP2023-12-31
Other types of inventories not specified separately
250 GBP2024-12-31
250 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,382,413 GBP2024-12-31
1,082,027 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
47,771 GBP2024-12-31
57,053 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,064,608 GBP2024-12-31
3,040,312 GBP2023-12-31
Cash and Cash Equivalents
345,022 GBP2024-12-31
820,856 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
898,345 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
194,241 GBP2024-12-31
183,681 GBP2023-12-31
Number of Shares Issued (Fully Paid)
200 shares2024-12-31
200 shares2023-12-31
Nominal value of allotted share capital
200 GBP2024-01-01 ~ 2024-12-31
200 GBP2023-01-01 ~ 2023-12-31
Bank Borrowings
Non-current
780,032 GBP2024-12-31
785,397 GBP2023-12-31
Total Borrowings
Non-current
925,228 GBP2024-12-31
898,345 GBP2023-12-31
Bank Borrowings
Current
6,173 GBP2024-12-31
6,983 GBP2023-12-31
Total Borrowings
Current
44,649 GBP2024-12-31
85,557 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,141 GBP2024-12-31
20,141 GBP2023-12-31
Between two and five year
16,226 GBP2024-12-31
36,367 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,367 GBP2024-12-31
56,508 GBP2023-12-31