Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
448,218 GBP2023-12-31
525,132 GBP2022-12-31
Total Inventories
8,224 GBP2023-12-31
8,596 GBP2022-12-31
Debtors
2,307,097 GBP2023-12-31
2,363,209 GBP2022-12-31
Cash at bank and in hand
1,389,327 GBP2023-12-31
1,184,271 GBP2022-12-31
Current Assets
3,704,648 GBP2023-12-31
3,556,076 GBP2022-12-31
Creditors
Current
1,263,082 GBP2023-12-31
1,328,445 GBP2022-12-31
Net Current Assets/Liabilities
2,441,566 GBP2023-12-31
2,227,631 GBP2022-12-31
Total Assets Less Current Liabilities
2,889,784 GBP2023-12-31
2,752,763 GBP2022-12-31
Net Assets/Liabilities
2,488,129 GBP2023-12-31
2,163,321 GBP2022-12-31
Equity
Called up share capital
120 GBP2023-12-31
120 GBP2022-12-31
Retained earnings (accumulated losses)
2,488,009 GBP2023-12-31
2,163,201 GBP2022-12-31
Equity
2,488,129 GBP2023-12-31
2,163,321 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
193,319 GBP2023-12-31
185,444 GBP2022-12-31
Furniture and fittings
457,322 GBP2023-12-31
430,447 GBP2022-12-31
Motor vehicles
426,131 GBP2023-12-31
410,381 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,076,772 GBP2023-12-31
1,026,272 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
103,805 GBP2023-12-31
78,808 GBP2022-12-31
Furniture and fittings
277,854 GBP2023-12-31
226,611 GBP2022-12-31
Motor vehicles
246,895 GBP2023-12-31
195,721 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
628,554 GBP2023-12-31
501,140 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,997 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
51,243 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
51,174 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
89,514 GBP2023-12-31
106,636 GBP2022-12-31
Furniture and fittings
179,468 GBP2023-12-31
203,836 GBP2022-12-31
Motor vehicles
179,236 GBP2023-12-31
214,660 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
25,363 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
85,698 GBP2023-12-31
111,061 GBP2022-12-31
Merchandise
8,224 GBP2023-12-31
8,596 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
786,852 GBP2023-12-31
978,849 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
50,561 GBP2023-12-31
50,661 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
176,274 GBP2023-12-31
163,986 GBP2022-12-31
Prepayments
Current
61,562 GBP2023-12-31
51,581 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,673,032 GBP2023-12-31
1,749,097 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
160,000 GBP2023-12-31
160,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
33,522 GBP2023-12-31
35,944 GBP2022-12-31
Trade Creditors/Trade Payables
Current
510,293 GBP2023-12-31
441,780 GBP2022-12-31
Corporation Tax Payable
Current
276,633 GBP2023-12-31
213,648 GBP2022-12-31
Other Taxation & Social Security Payable
Current
74,292 GBP2023-12-31
87,009 GBP2022-12-31
Accrued Liabilities
Current
208,342 GBP2023-12-31
390,064 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
280,376 GBP2023-12-31
440,336 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
27,985 GBP2023-12-31
61,507 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
160,000 GBP2023-12-31
160,000 GBP2022-12-31
Non-current, Between one and two years
160,000 GBP2023-12-31
160,000 GBP2022-12-31
Non-current, Between two and five year
120,376 GBP2023-12-31
280,336 GBP2022-12-31
Secured
440,376 GBP2023-12-31
600,336 GBP2022-12-31
Total Borrowings
Secured
501,883 GBP2023-12-31
697,787 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
93,294 GBP2023-12-31
87,599 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
93,294 GBP2023-12-31
87,599 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2023-12-31