74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
922022-12-01 ~ 2023-11-30
552021-12-01 ~ 2022-11-30
Turnover/Revenue
13,661,836 GBP2022-12-01 ~ 2023-11-30
13,537,728 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-6,994,213 GBP2022-12-01 ~ 2023-11-30
-6,213,456 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
6,667,623 GBP2022-12-01 ~ 2023-11-30
7,324,272 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-3,754,426 GBP2022-12-01 ~ 2023-11-30
-3,530,612 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
2,913,197 GBP2022-12-01 ~ 2023-11-30
3,795,660 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
32,265 GBP2022-12-01 ~ 2023-11-30
41,159 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,945,462 GBP2022-12-01 ~ 2023-11-30
3,836,819 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,621,656 GBP2022-12-01 ~ 2023-11-30
3,347,306 GBP2021-12-01 ~ 2022-11-30
Intangible Assets
32,436 GBP2023-11-30
29,524 GBP2022-11-30
Property, Plant & Equipment
232,609 GBP2023-11-30
253,835 GBP2022-11-30
Fixed Assets - Investments
630,000 GBP2023-11-30
630,000 GBP2022-11-30
Fixed Assets
895,045 GBP2023-11-30
913,359 GBP2022-11-30
Debtors
Current
5,557,751 GBP2023-11-30
4,918,616 GBP2022-11-30
Cash at bank and in hand
824,388 GBP2023-11-30
1,428,487 GBP2022-11-30
Current Assets
6,382,139 GBP2023-11-30
6,347,103 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,750,705 GBP2023-11-30
-1,840,525 GBP2022-11-30
Net Current Assets/Liabilities
3,631,434 GBP2023-11-30
4,506,578 GBP2022-11-30
Total Assets Less Current Liabilities
4,526,479 GBP2023-11-30
5,419,937 GBP2022-11-30
Net Assets/Liabilities
4,480,094 GBP2023-11-30
5,358,438 GBP2022-11-30
Equity
Called up share capital
200 GBP2023-11-30
200 GBP2022-11-30
200 GBP2021-12-01
Retained earnings (accumulated losses)
4,479,894 GBP2023-11-30
5,358,238 GBP2022-11-30
6,167,428 GBP2021-12-01
Equity
4,480,094 GBP2023-11-30
5,358,438 GBP2022-11-30
6,167,628 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
2,621,656 GBP2022-12-01 ~ 2023-11-30
3,347,306 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2022-12-01 ~ 2023-11-30
-4,156,496 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-3,500,000 GBP2022-12-01 ~ 2023-11-30
-4,156,496 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-12-01 ~ 2023-11-30
Furniture and fittings
332022-12-01 ~ 2023-11-30
Computers
332022-12-01 ~ 2023-11-30
Audit Fees/Expenses
24,305 GBP2022-12-01 ~ 2023-11-30
17,000 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
5,393,554 GBP2022-12-01 ~ 2023-11-30
3,417,993 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
660,466 GBP2022-12-01 ~ 2023-11-30
428,544 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
6,551,955 GBP2022-12-01 ~ 2023-11-30
4,223,318 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
171,601 GBP2022-12-01 ~ 2023-11-30
41,742 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,114 GBP2022-12-01 ~ 2023-11-30
16,981 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
679,166 GBP2022-12-01 ~ 2023-11-30
728,996 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Computer software
45,438 GBP2023-11-30
35,438 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
32,199 GBP2023-11-30
30,325 GBP2022-11-30
Computers
510,163 GBP2023-11-30
434,786 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
565,362 GBP2023-11-30
465,111 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-997 GBP2022-12-01 ~ 2023-11-30
Computers
-33,545 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-34,542 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
23,000 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
13,103 GBP2022-11-30
Computers
198,173 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
211,276 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,792 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
9,641 GBP2022-12-01 ~ 2023-11-30
Computers, Owned/Freehold
137,575 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
152,008 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-997 GBP2022-12-01 ~ 2023-11-30
Computers
-29,534 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,531 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,792 GBP2023-11-30
Furniture and fittings
21,747 GBP2023-11-30
Computers
306,214 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
332,753 GBP2023-11-30
Property, Plant & Equipment
Motor vehicles
18,208 GBP2023-11-30
Furniture and fittings
10,452 GBP2023-11-30
17,222 GBP2022-11-30
Computers
203,949 GBP2023-11-30
236,613 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,270,692 GBP2023-11-30
1,768,615 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
236,968 GBP2023-11-30
17,000 GBP2022-11-30
Other Debtors
Current
529,250 GBP2023-11-30
240,278 GBP2022-11-30
Prepayments/Accrued Income
Current
2,405,027 GBP2023-11-30
2,779,897 GBP2022-11-30
Trade Creditors/Trade Payables
Current
625,217 GBP2023-11-30
324,552 GBP2022-11-30
Amounts owed to group undertakings
Current
63,807 GBP2023-11-30
15,188 GBP2022-11-30
Corporation Tax Payable
Current
100,735 GBP2023-11-30
124,850 GBP2022-11-30
Taxation/Social Security Payable
Current
832,293 GBP2023-11-30
531,366 GBP2022-11-30
Other Creditors
Current
57,885 GBP2023-11-30
27,067 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,070,768 GBP2023-11-30
817,502 GBP2022-11-30
Creditors
Current
2,750,705 GBP2023-11-30
1,840,525 GBP2022-11-30
Net Deferred Tax Liability/Asset
46,385 GBP2023-11-30
61,499 GBP2022-11-30
44,517 GBP2021-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,114 GBP2022-12-01 ~ 2023-11-30
16,982 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
60,856 GBP2023-11-30
70,840 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
0.0012022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,000 shares2023-11-30
Par Value of Share
Class 2 ordinary share
0.0012022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,576 GBP2022-11-30