Turnover/Revenue
76,587 GBP2023-01-01 ~ 2023-12-31
71,375 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-58,436 GBP2023-01-01 ~ 2023-12-31
-62,371 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
18,151 GBP2023-01-01 ~ 2023-12-31
9,004 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-3,572 GBP2023-01-01 ~ 2023-12-31
-3,914 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,851 GBP2023-01-01 ~ 2023-12-31
-9,504 GBP2022-01-01 ~ 2022-12-31
Other operating income
129 GBP2023-01-01 ~ 2023-12-31
51 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,857 GBP2023-01-01 ~ 2023-12-31
-4,363 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,975 GBP2023-01-01 ~ 2023-12-31
6,573 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,024 GBP2023-01-01 ~ 2023-12-31
-2,214 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,192 GBP2023-01-01 ~ 2023-12-31
-4 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,697 GBP2023-01-01 ~ 2023-12-31
1,785 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
36,842 GBP2023-12-31
37,022 GBP2022-12-31
Property, Plant & Equipment
15,289 GBP2023-12-31
14,993 GBP2022-12-31
Fixed Assets
52,131 GBP2023-12-31
52,015 GBP2022-12-31
Total Inventories
7,068 GBP2023-12-31
8,592 GBP2022-12-31
Debtors
206,396 GBP2023-12-31
186,666 GBP2022-12-31
Cash at bank and in hand
3,214 GBP2023-12-31
44 GBP2022-12-31
Current Assets
216,678 GBP2023-12-31
195,302 GBP2022-12-31
Net Current Assets/Liabilities
66,076 GBP2023-12-31
72,556 GBP2022-12-31
Total Assets Less Current Liabilities
118,207 GBP2023-12-31
124,571 GBP2022-12-31
Net Assets/Liabilities
114,972 GBP2023-12-31
120,945 GBP2022-12-31
Equity
Called up share capital
64,191 GBP2023-12-31
64,191 GBP2022-12-31
Share premium
24,433 GBP2023-12-31
24,433 GBP2022-12-31
Retained earnings (accumulated losses)
26,348 GBP2023-12-31
32,321 GBP2022-12-31
Equity
114,972 GBP2023-12-31
120,945 GBP2022-12-31
Average Number of Employees
4832023-01-01 ~ 2023-12-31
6702022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
81,993 GBP2023-12-31
81,993 GBP2022-12-31
Other than goodwill
16,354 GBP2023-12-31
16,016 GBP2022-12-31
Intangible Assets - Gross Cost
98,347 GBP2023-12-31
98,009 GBP2022-12-31
Intangible assets - Disposals
Net goodwill
0 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals
-925 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
49,076 GBP2023-12-31
49,076 GBP2022-12-31
Other than goodwill
12,429 GBP2023-12-31
11,911 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
61,505 GBP2023-12-31
60,987 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,443 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,443 GBP2023-01-01 ~ 2023-12-31
Intangible assets - Disposals and decrease in the amortization or impairment
-925 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
32,917 GBP2023-12-31
32,917 GBP2022-12-31
Other than goodwill
3,925 GBP2023-12-31
4,105 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,036 GBP2023-12-31
6,036 GBP2022-12-31
Plant and equipment
27,608 GBP2023-12-31
25,409 GBP2022-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
0 GBP2023-12-31
0 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
33,644 GBP2023-12-31
31,445 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-1,552 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,552 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,763 GBP2023-12-31
2,518 GBP2022-12-31
Plant and equipment
15,592 GBP2023-12-31
13,934 GBP2022-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
0 GBP2023-12-31
0 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,355 GBP2023-12-31
16,452 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
245 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,819 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Office equipment
0 GBP2023-01-01 ~ 2023-12-31
Vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,426 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,426 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,273 GBP2023-12-31
3,518 GBP2022-12-31
Plant and equipment
12,016 GBP2023-12-31
11,475 GBP2022-12-31
Tools/Equipment for furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Office equipment
0 GBP2023-12-31
0 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Other types of inventories not specified separately
7,068 GBP2023-12-31
8,592 GBP2022-12-31
Trade Debtors/Trade Receivables
3,697 GBP2023-12-31
4,251 GBP2022-12-31
Prepayments/Accrued Income
751 GBP2023-12-31
827 GBP2022-12-31
Other Debtors
201,948 GBP2023-12-31
181,588 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
792 GBP2023-12-31
872 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,993 GBP2023-12-31
4,820 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
1,981 GBP2023-12-31
1,236 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,124 GBP2023-12-31
1,620 GBP2022-12-31
Other Creditors
Amounts falling due within one year
140,712 GBP2023-12-31
114,198 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
3,143 GBP2023-12-31
3,534 GBP2022-12-31