Administrative Expenses
-3,240,967 GBP2024-10-01 ~ 2025-09-30
-2,587,034 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
96,749 GBP2024-10-01 ~ 2025-09-30
91,322 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
6,099,120 GBP2024-10-01 ~ 2025-09-30
4,160,669 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
4,533,875 GBP2024-10-01 ~ 2025-09-30
4,578,752 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
4,533,875 GBP2024-10-01 ~ 2025-09-30
4,578,752 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
643,378 GBP2025-09-30
682,268 GBP2024-09-30
Debtors
3,836,357 GBP2025-09-30
3,201,535 GBP2024-09-30
Cash at bank and in hand
4,602,142 GBP2025-09-30
4,067,728 GBP2024-09-30
Current Assets
8,521,312 GBP2025-09-30
7,364,135 GBP2024-09-30
Net Current Assets/Liabilities
2,350,861 GBP2025-09-30
2,294,920 GBP2024-09-30
Total Assets Less Current Liabilities
2,994,239 GBP2025-09-30
2,977,188 GBP2024-09-30
Net Assets/Liabilities
2,875,491 GBP2025-09-30
2,857,290 GBP2024-09-30
Equity
Called up share capital
1,000 GBP2025-09-30
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Share premium
39,830 GBP2025-09-30
39,830 GBP2024-09-30
39,830 GBP2023-09-30
Retained earnings (accumulated losses)
2,834,661 GBP2025-09-30
2,816,460 GBP2024-09-30
5,650,435 GBP2023-09-30
Equity
2,875,491 GBP2025-09-30
2,857,290 GBP2024-09-30
Revaluation reserve
0 GBP2025-09-30
0 GBP2024-09-30
5,481,559 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
4,533,875 GBP2024-10-01 ~ 2025-09-30
4,578,752 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-12,894,286 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-4,515,674 GBP2024-10-01 ~ 2025-09-30
Audit Fees/Expenses
28,750 GBP2024-10-01 ~ 2025-09-30
20,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
212024-10-01 ~ 2025-09-30
212023-10-01 ~ 2024-09-30
Wages/Salaries
1,289,991 GBP2024-10-01 ~ 2025-09-30
1,146,253 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,405 GBP2024-10-01 ~ 2025-09-30
16,709 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
1,477,289 GBP2024-10-01 ~ 2025-09-30
1,297,047 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
24,000 GBP2024-10-01 ~ 2025-09-30
24,000 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,150 GBP2024-10-01 ~ 2025-09-30
-1,530,501 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
326,588 GBP2025-09-30
326,588 GBP2024-09-30
Plant and equipment
272,760 GBP2025-09-30
272,760 GBP2024-09-30
Furniture and fittings
712,957 GBP2025-09-30
636,469 GBP2024-09-30
Motor vehicles
104,980 GBP2025-09-30
104,980 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,417,285 GBP2025-09-30
1,340,797 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-83,402 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-83,402 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
187,065 GBP2025-09-30
159,109 GBP2024-09-30
Plant and equipment
152,334 GBP2025-09-30
125,058 GBP2024-09-30
Furniture and fittings
346,729 GBP2025-09-30
310,958 GBP2024-09-30
Motor vehicles
87,779 GBP2025-09-30
63,404 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
773,907 GBP2025-09-30
658,529 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
27,956 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
27,276 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
119,173 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
24,375 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
198,780 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
-83,402 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-83,402 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings
139,523 GBP2025-09-30
167,479 GBP2024-09-30
Plant and equipment
120,426 GBP2025-09-30
147,702 GBP2024-09-30
Furniture and fittings
366,228 GBP2025-09-30
325,511 GBP2024-09-30
Motor vehicles
17,201 GBP2025-09-30
41,576 GBP2024-09-30
Finished Goods/Goods for Resale
82,813 GBP2025-09-30
94,872 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
3,556,556 GBP2025-09-30
1,528,332 GBP2024-09-30
Other Debtors
Current
9,247 GBP2025-09-30
20,758 GBP2024-09-30
Prepayments/Accrued Income
Current
270,554 GBP2025-09-30
1,652,445 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
3,836,357 GBP2025-09-30
3,201,535 GBP2024-09-30
Trade Creditors/Trade Payables
Current
259,322 GBP2025-09-30
274,912 GBP2024-09-30
Amounts owed to group undertakings
Current
1,037,524 GBP2025-09-30
1,281,347 GBP2024-09-30
Corporation Tax Payable
Current
782,757 GBP2025-09-30
521,838 GBP2024-09-30
Other Taxation & Social Security Payable
Current
771,818 GBP2025-09-30
520,810 GBP2024-09-30
Other Creditors
Current
1,248,287 GBP2025-09-30
331,053 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
592,780 GBP2025-09-30
1,287,964 GBP2024-09-30
Creditors
Current
6,170,451 GBP2025-09-30
5,069,215 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-09-30
1,000 shares2024-09-30