(expand)Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-30
15,240 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,595,023 GBP2024-01-01 ~ 2024-12-30
1,236,102 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,186,351 GBP2024-01-01 ~ 2024-12-30
872,570 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,186,351 GBP2024-01-01 ~ 2024-12-30
872,570 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
0 GBP2024-12-30
163,088 GBP2023-12-31
Property, Plant & Equipment
0 GBP2024-12-30
4,821,299 GBP2023-12-31
Fixed Assets
0 GBP2024-12-30
4,984,387 GBP2023-12-31
Debtors
7,359,423 GBP2024-12-30
2,590,609 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-30
617,553 GBP2023-12-31
Current Assets
7,359,423 GBP2024-12-30
9,661,173 GBP2023-12-31
Net Current Assets/Liabilities
5,613,572 GBP2024-12-30
5,534,759 GBP2023-12-31
Total Assets Less Current Liabilities
5,613,572 GBP2024-12-30
10,519,146 GBP2023-12-31
Net Assets/Liabilities
5,613,572 GBP2024-12-30
8,558,722 GBP2023-12-31
Equity
Called up share capital
1,040 GBP2024-12-30
1,040 GBP2023-12-31
1,040 GBP2022-12-31
Share premium
8,316 GBP2024-12-30
8,316 GBP2023-12-31
8,316 GBP2022-12-31
Capital redemption reserve
34 GBP2024-12-30
34 GBP2023-12-31
34 GBP2022-12-31
Retained earnings (accumulated losses)
5,604,182 GBP2024-12-30
8,549,332 GBP2023-12-31
8,070,500 GBP2022-12-31
Equity
5,613,572 GBP2024-12-30
8,558,722 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,186,351 GBP2024-01-01 ~ 2024-12-30
872,570 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-393,738 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,131,501 GBP2024-01-01 ~ 2024-12-30
Audit Fees/Expenses
40,950 GBP2024-01-01 ~ 2024-12-30
40,950 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-30
632023-01-01 ~ 2023-12-31
Wages/Salaries
1,238,037 GBP2024-01-01 ~ 2024-12-30
2,060,509 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,229 GBP2024-01-01 ~ 2024-12-30
35,747 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,391,014 GBP2024-01-01 ~ 2024-12-30
2,281,246 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,725 GBP2024-01-01 ~ 2024-12-30
-50,783 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2024-12-30
120,000 GBP2023-12-31
Development expenditure
0 GBP2024-12-30
453,930 GBP2023-12-31
Intangible Assets - Gross Cost
0 GBP2024-12-30
573,930 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-12-30
120,000 GBP2023-12-31
Development expenditure
0 GBP2024-12-30
290,842 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2024-12-30
410,842 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-30
Development expenditure
29,490 GBP2024-01-01 ~ 2024-12-30
Intangible Assets - Increase From Amortisation Charge for Year
29,490 GBP2024-01-01 ~ 2024-12-30
Intangible Assets
Goodwill
0 GBP2024-12-30
0 GBP2023-12-31
Development expenditure
0 GBP2024-12-30
163,088 GBP2023-12-31
Intangible Assets
0 GBP2024-12-30
163,088 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,014,323 GBP2023-12-31
Plant and equipment
0 GBP2024-12-30
1,056,672 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-30
231,421 GBP2023-12-31
Computers
0 GBP2024-12-30
101,259 GBP2023-12-31
Motor vehicles
0 GBP2024-12-30
386,807 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
0 GBP2024-12-30
9,790,482 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,141,008 GBP2024-01-01 ~ 2024-12-30
Furniture and fittings
-231,421 GBP2024-01-01 ~ 2024-12-30
Computers
-102,259 GBP2024-01-01 ~ 2024-12-30
Motor vehicles
-463,797 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals
-10,229,012 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-12-30
772,170 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-30
178,157 GBP2023-12-31
Computers
0 GBP2024-12-30
97,139 GBP2023-12-31
Motor vehicles
0 GBP2024-12-30
160,236 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
0 GBP2024-12-30
4,969,183 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
282,120 GBP2024-01-01 ~ 2024-12-30
Plant and equipment
81,473 GBP2024-01-01 ~ 2024-12-30
Furniture and fittings
13,379 GBP2024-01-01 ~ 2024-12-30
Computers
2,478 GBP2024-01-01 ~ 2024-12-30
Motor vehicles
44,567 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
424,017 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-853,643 GBP2024-01-01 ~ 2024-12-30
Furniture and fittings
-191,536 GBP2024-01-01 ~ 2024-12-30
Computers
-99,617 GBP2024-01-01 ~ 2024-12-30
Motor vehicles
-204,803 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,393,200 GBP2024-01-01 ~ 2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2024-12-30
4,252,842 GBP2023-12-31
Plant and equipment
0 GBP2024-12-30
284,502 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-30
53,264 GBP2023-12-31
Computers
0 GBP2024-12-30
4,120 GBP2023-12-31
Motor vehicles
0 GBP2024-12-30
226,571 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-30
2,404,503 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,359,423 GBP2024-12-30
0 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-30
56,525 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-30
129,581 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-30
213,877 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-30
25,212 GBP2023-12-31
Trade Creditors/Trade Payables
Current
0 GBP2024-12-30
1,591,323 GBP2023-12-31
Amounts owed to group undertakings
Current
1,745,851 GBP2024-12-30
1,796,199 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-30
35,517 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-30
322,498 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-30
56,358 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
0 GBP2024-12-30
85,430 GBP2023-12-31
Creditors
Current
1,745,851 GBP2024-12-30
4,126,414 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-30
1,740,708 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-30
28,036 GBP2023-12-31
Creditors
Non-current
0 GBP2024-12-30
1,768,744 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-30
1,954,585 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-30
213,877 GBP2023-12-31
Non-current
0 GBP2024-12-30
1,740,708 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-30
25,212 GBP2023-12-31
Minimum gross finance lease payments owing
0 GBP2024-12-30
53,248 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,040 shares2024-12-30
1,040 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-30
Between two and five year
0 GBP2024-12-30
More than five year
0 GBP2024-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-30