Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
02019-01-01 ~ 2019-12-31
Turnover/Revenue
64,467,160 GBP2019-01-01 ~ 2019-12-31
53,174,969 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-35,242,975 GBP2019-01-01 ~ 2019-12-31
-28,811,134 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
29,224,185 GBP2019-01-01 ~ 2019-12-31
24,363,835 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-26,399,985 GBP2019-01-01 ~ 2019-12-31
-21,817,937 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
2,836,762 GBP2019-01-01 ~ 2019-12-31
2,546,456 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
2,627,231 GBP2019-01-01 ~ 2019-12-31
2,388,830 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
1,923,769 GBP2019-01-01 ~ 2019-12-31
1,766,567 GBP2018-01-01 ~ 2018-12-31
Dividends Paid
-1,875,000 GBP2019-01-01 ~ 2019-12-31
-1,400,000 GBP2018-01-01 ~ 2018-12-31
Equity
Retained earnings (accumulated losses)
2,967,156 GBP2019-12-31
2,918,387 GBP2018-12-31
2,551,820 GBP2017-12-31
Intangible Assets
9,373,567 GBP2019-12-31
7,026,375 GBP2018-12-31
Property, Plant & Equipment
9,445,084 GBP2019-12-31
9,667,695 GBP2018-12-31
Fixed Assets - Investments
23,750 GBP2019-12-31
20,000 GBP2018-12-31
Fixed Assets
18,842,401 GBP2019-12-31
16,714,070 GBP2018-12-31
Total Inventories
286,848 GBP2019-12-31
213,002 GBP2018-12-31
Debtors
753,037 GBP2019-12-31
680,550 GBP2018-12-31
Cash at bank and in hand
1,693,595 GBP2019-12-31
2,437,272 GBP2018-12-31
Current Assets
2,733,480 GBP2019-12-31
3,330,824 GBP2018-12-31
Net Current Assets/Liabilities
-9,076,051 GBP2019-12-31
-5,967,320 GBP2018-12-31
Total Assets Less Current Liabilities
9,766,350 GBP2019-12-31
10,746,750 GBP2018-12-31
Creditors
Amounts falling due after one year
-6,642,085 GBP2019-12-31
-7,739,279 GBP2018-12-31
Net Assets/Liabilities
2,967,256 GBP2019-12-31
2,918,487 GBP2018-12-31
Equity
Called up share capital
100 GBP2019-12-31
100 GBP2018-12-31
Equity
2,967,256 GBP2019-12-31
2,918,487 GBP2018-12-31
Property, Plant & Equipment - Depreciation Expense
2,637,804 GBP2019-01-01 ~ 2019-12-31
2,375,248 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.14292019-01-01 ~ 2019-12-31
Tools/Equipment for furniture and fittings
0.202019-01-01 ~ 2019-12-31
Motor vehicles
0.202019-01-01 ~ 2019-12-31
Audit Fees/Expenses
2,500 GBP2019-01-01 ~ 2019-12-31
2,250 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
16,712,424 GBP2019-01-01 ~ 2019-12-31
13,719,194 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
821,711 GBP2019-01-01 ~ 2019-12-31
683,625 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
221,343 GBP2019-01-01 ~ 2019-12-31
133,188 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
17,755,478 GBP2019-01-01 ~ 2019-12-31
14,536,007 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
15,600 GBP2019-01-01 ~ 2019-12-31
15,600 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
68,025 GBP2019-01-01 ~ 2019-12-31
-48,075 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
499,174 GBP2019-01-01 ~ 2019-12-31
453,878 GBP2018-01-01 ~ 2018-12-31
Dividends Paid on Shares
All ordinary shares
1,875,000 GBP2019-01-01 ~ 2019-12-31
1,400,000 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
11,452,492 GBP2019-12-31
8,652,492 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
490,270 GBP2019-12-31
430,270 GBP2018-12-31
Other than goodwill
185,332 GBP2019-12-31
167,926 GBP2018-12-31
Intangible Assets - Gross Cost
12,128,094 GBP2019-12-31
9,250,688 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,465,578 GBP2019-12-31
1,970,188 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
224,841 GBP2019-12-31
199,315 GBP2018-12-31
Other than goodwill
64,108 GBP2019-12-31
54,810 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,754,527 GBP2019-12-31
2,224,313 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
495,390 GBP2019-01-01 ~ 2019-12-31
Patents/Trademarks/Licences/Concessions
25,526 GBP2019-01-01 ~ 2019-12-31
Other than goodwill
9,298 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
530,214 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Net goodwill
8,986,914 GBP2019-12-31
6,682,304 GBP2018-12-31
Patents/Trademarks/Licences/Concessions
265,429 GBP2019-12-31
230,955 GBP2018-12-31
Other than goodwill
121,224 GBP2019-12-31
113,116 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,448,274 GBP2019-12-31
17,264,399 GBP2018-12-31
Motor vehicles
39,874 GBP2019-12-31
39,874 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
19,488,148 GBP2019-12-31
17,304,273 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-231,318 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-231,318 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,028,103 GBP2019-12-31
7,627,715 GBP2018-12-31
Motor vehicles
14,961 GBP2019-12-31
8,863 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,043,064 GBP2019-12-31
7,636,578 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,631,706 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
6,098 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,637,804 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-231,318 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-231,318 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Plant and equipment
9,420,171 GBP2019-12-31
9,636,684 GBP2018-12-31
Motor vehicles
24,913 GBP2019-12-31
31,011 GBP2018-12-31
Amounts invested in assets
Cost valuation, Non-current
23,750 GBP2019-12-31
20,000 GBP2018-12-31
Additions to investments, Non-current
3,750 GBP2019-12-31
Other Investments Other Than Loans
Non-current
23,750 GBP2019-12-31
20,000 GBP2018-12-31
Amounts invested in assets
Non-current
23,750 GBP2019-12-31
20,000 GBP2018-12-31
Finished Goods
286,848 GBP2019-12-31
213,002 GBP2018-12-31
Trade Debtors/Trade Receivables
7,824 GBP2019-12-31
1,566 GBP2018-12-31
Prepayments/Accrued Income
552,613 GBP2019-12-31
475,684 GBP2018-12-31
Other Debtors
192,600 GBP2019-12-31
203,300 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
4,898,073 GBP2019-12-31
3,480,346 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,706,565 GBP2019-12-31
2,042,798 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,479,872 GBP2019-12-31
1,199,685 GBP2018-12-31
Corporation Tax Payable
Amounts falling due within one year
112,017 GBP2019-12-31
342,898 GBP2018-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,944,587 GBP2019-12-31
1,625,864 GBP2018-12-31
Amounts owed to directors
Amounts falling due within one year
668,417 GBP2019-12-31
606,259 GBP2018-12-31
Other Creditors
Amounts falling due within one year
294 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
6,642,085 GBP2019-12-31
7,739,279 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
157,009 GBP2019-12-31
88,984 GBP2018-12-31
Deferred Tax Liabilities
157,009 GBP2019-12-31
88,984 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
1 shares2019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,161,476 GBP2019-12-31
1,728,972 GBP2018-12-31
Between one and five year
7,996,497 GBP2019-12-31
6,526,605 GBP2018-12-31
More than five year
19,719,675 GBP2019-12-31
14,839,601 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
29,877,648 GBP2019-12-31
23,095,178 GBP2018-12-31