Average Number of Employees
1422023-09-01 ~ 2024-08-31
1262022-09-01 ~ 2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
41,280 GBP2024-08-31
44,443 GBP2023-08-31
Property, Plant & Equipment
8,684,685 GBP2024-08-31
5,333,961 GBP2023-08-31
Fixed Assets - Investments
4,976,917 GBP2024-08-31
3,789,666 GBP2023-08-31
Fixed Assets
13,661,602 GBP2024-08-31
9,123,627 GBP2023-08-31
Debtors
2,366,545 GBP2024-08-31
1,535,176 GBP2023-08-31
Current assets - Investments
395,000 GBP2024-08-31
110,000 GBP2023-08-31
Cash at bank and in hand
21,000 GBP2024-08-31
12,801 GBP2023-08-31
Current Assets
2,782,545 GBP2024-08-31
1,657,977 GBP2023-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
38,164 GBP2024-08-31
70,405 GBP2023-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
5,150 GBP2024-08-31
10,580 GBP2023-08-31
Creditors
Amounts falling due within one year
2,262,344 GBP2024-08-31
249,751 GBP2023-08-31
Net Current Assets/Liabilities
520,201 GBP2024-08-31
1,408,226 GBP2023-08-31
Total Assets Less Current Liabilities
14,181,803 GBP2024-08-31
10,531,853 GBP2023-08-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,328,824 GBP2024-08-31
2,415,412 GBP2023-08-31
Creditors
Amounts falling due after one year
9,162,738 GBP2024-08-31
4,146,892 GBP2023-08-31
Net Assets/Liabilities
4,977,785 GBP2024-08-31
6,340,518 GBP2023-08-31
Equity
Called up share capital
120 GBP2024-08-31
120 GBP2023-08-31
120 GBP2022-08-31
Share premium
598,071 GBP2024-08-31
598,071 GBP2023-08-31
598,071 GBP2022-08-31
Retained earnings (accumulated losses)
4,379,594 GBP2024-08-31
5,742,327 GBP2023-08-31
4,783,916 GBP2022-08-31
Equity
4,977,785 GBP2024-08-31
6,340,518 GBP2023-08-31
5,382,107 GBP2022-08-31
Profit/Loss
1,337,267 GBP2023-09-01 ~ 2024-08-31
958,411 GBP2022-09-01 ~ 2023-08-31
Retained earnings (accumulated losses)
1,337,267 GBP2023-09-01 ~ 2024-08-31
958,411 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,362,733 GBP2023-09-01 ~ 2024-08-31
958,411 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-1,362,733 GBP2023-09-01 ~ 2024-08-31
958,411 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
10.002023-09-01 ~ 2024-08-31
Furniture and fittings
20.002023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,712,001 GBP2023-08-31
Plant and equipment
1,637,195 GBP2024-08-31
869,015 GBP2023-08-31
Furniture and fittings
143,096 GBP2024-08-31
143,096 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
9,271,999 GBP2024-08-31
5,724,112 GBP2023-08-31
Owned/Freehold, Land and buildings
7,491,708 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
164,334 GBP2023-08-31
Plant and equipment
361,481 GBP2024-08-31
197,762 GBP2023-08-31
Furniture and fittings
34,110 GBP2024-08-31
28,055 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
587,314 GBP2024-08-31
390,151 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
27,389 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
163,719 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
6,055 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,163 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
7,299,985 GBP2024-08-31
Plant and equipment
1,275,714 GBP2024-08-31
671,253 GBP2023-08-31
Furniture and fittings
108,986 GBP2024-08-31
115,041 GBP2023-08-31
Land and buildings, Owned/Freehold
4,547,667 GBP2023-08-31
Plant and equipment, Under hire purchased contracts or finance leases
1,275,714 GBP2024-08-31
Under hire purchased contracts or finance leases, Plant and equipment
671,253 GBP2023-08-31
Amounts invested in assets
Cost valuation, Non-current
4,976,917 GBP2024-08-31
Non-current
4,976,917 GBP2024-08-31
3,789,666 GBP2023-08-31
Trade Debtors/Trade Receivables
85,748 GBP2024-08-31
11,819 GBP2023-08-31
Other Debtors
14,635 GBP2024-08-31
22,006 GBP2023-08-31
Other Taxation & Social Security Payable
Amounts falling due within one year
995 GBP2024-08-31
1,087 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
282,705 GBP2024-08-31
167,679 GBP2023-08-31
Other Creditors
Amounts falling due within one year
1,921,700 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
742,247 GBP2024-08-31
385,089 GBP2023-08-31
Other Creditors
Amounts falling due after one year
2,530,000 GBP2024-08-31
633,333 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
339,068 GBP2024-08-31
199,875 GBP2023-08-31
Between one and five year
879,614 GBP2024-08-31
462,996 GBP2023-08-31
Minimum gross finance lease payments owing
1,218,682 GBP2024-08-31
662,871 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
1,024,952 GBP2024-08-31
552,768 GBP2023-08-31
Deferred Tax Liabilities
-41,280 GBP2024-08-31
-44,443 GBP2023-08-31
Net Deferred Tax Liability/Asset
-41,280 GBP2024-08-31
-44,443 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 shares2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2024-08-31
120 shares2023-08-31