Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
16,783,687 GBP2023-01-01 ~ 2023-12-31
16,150,175 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,068,530 GBP2023-01-01 ~ 2023-12-31
2,841,843 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,715,157 GBP2023-01-01 ~ 2023-12-31
13,308,332 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
6,431,806 GBP2023-01-01 ~ 2023-12-31
7,526,448 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
7,283,351 GBP2023-01-01 ~ 2023-12-31
5,781,884 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
129,881 GBP2023-01-01 ~ 2023-12-31
11,888 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
804,512 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-38,703,814 GBP2023-01-01 ~ 2023-12-31
4,987,982 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,119,767 GBP2023-01-01 ~ 2023-12-31
6,199,727 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-46,823,581 GBP2023-01-01 ~ 2023-12-31
-1,211,745 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-46,823,581 GBP2023-01-01 ~ 2023-12-31
-1,211,745 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
275,608 GBP2023-12-31
312,413 GBP2022-12-31
Fixed Assets
275,608 GBP2023-12-31
312,413 GBP2022-12-31
Debtors
2,263,472 GBP2023-12-31
6,932,559 GBP2022-12-31
Current assets - Investments
33,639 GBP2022-12-31
Cash at bank and in hand
14,332,169 GBP2023-12-31
9,470,886 GBP2022-12-31
Current Assets
16,595,641 GBP2023-12-31
16,437,084 GBP2022-12-31
Creditors
Current
14,047,354 GBP2023-12-31
15,910,249 GBP2022-12-31
Net Current Assets/Liabilities
2,548,287 GBP2023-12-31
526,835 GBP2022-12-31
Total Assets Less Current Liabilities
2,823,895 GBP2023-12-31
839,248 GBP2022-12-31
Net Assets/Liabilities
2,765,666 GBP2023-12-31
839,248 GBP2022-12-31
Equity
Called up share capital
230,500 GBP2023-12-31
230,500 GBP2022-12-31
230,500 GBP2021-12-31
Capital redemption reserve
230,500 GBP2023-12-31
Retained earnings (accumulated losses)
2,304,666 GBP2023-12-31
608,748 GBP2022-12-31
1,820,493 GBP2021-12-31
Equity
2,765,666 GBP2023-12-31
839,248 GBP2022-12-31
2,050,993 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-46,823,581 GBP2023-01-01 ~ 2023-12-31
-1,211,745 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-230,501 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-230,501 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,052,802 GBP2023-01-01 ~ 2023-12-31
2,473,557 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
274,226 GBP2023-01-01 ~ 2023-12-31
217,505 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
151,613 GBP2023-01-01 ~ 2023-12-31
139,731 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,478,641 GBP2023-01-01 ~ 2023-12-31
2,830,793 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
972023-01-01 ~ 2023-12-31
962022-01-01 ~ 2022-12-31
Director Remuneration
379,777 GBP2023-01-01 ~ 2023-12-31
16,120 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
56,366 GBP2023-01-01 ~ 2023-12-31
63,581 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
9,900 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
2,112,299 GBP2023-01-01 ~ 2023-12-31
1,537,638 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-9,103,137 GBP2023-01-01 ~ 2023-12-31
947,717 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
150,583 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
49,448 GBP2023-12-31
49,448 GBP2022-12-31
Motor vehicles
45,476 GBP2023-12-31
45,476 GBP2022-12-31
Computers
929,428 GBP2023-12-31
909,867 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,024,352 GBP2023-12-31
1,004,791 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,615 GBP2023-12-31
29,670 GBP2022-12-31
Motor vehicles
45,476 GBP2023-12-31
36,985 GBP2022-12-31
Computers
668,653 GBP2023-12-31
625,723 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
748,744 GBP2023-12-31
692,378 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,945 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
8,491 GBP2023-01-01 ~ 2023-12-31
Computers
42,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,366 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
14,833 GBP2023-12-31
19,778 GBP2022-12-31
Computers
260,775 GBP2023-12-31
284,144 GBP2022-12-31
Motor vehicles
8,491 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,673,814 GBP2023-12-31
789,812 GBP2022-12-31
Other Debtors
Current
168,877 GBP2023-12-31
1,925,420 GBP2022-12-31
Prepayments/Accrued Income
Current
52,825 GBP2023-12-31
75,590 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,263,472 GBP2023-12-31
6,932,559 GBP2022-12-31
Trade Creditors/Trade Payables
Current
88,187 GBP2023-12-31
88,266 GBP2022-12-31
Corporation Tax Payable
Current
1,058,300 GBP2023-12-31
12,773,239 GBP2022-12-31
Other Taxation & Social Security Payable
Current
733,388 GBP2023-12-31
117,930 GBP2022-12-31
Other Creditors
Current
7,881,046 GBP2023-12-31
101 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,406,619 GBP2023-12-31
145,082 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,229 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
230,500 shares2023-12-31