Average Number of Employees
1902023-05-01 ~ 2024-04-30
1792022-05-01 ~ 2023-04-30
Property, Plant & Equipment
12,411,430 GBP2024-04-30
12,578,809 GBP2023-04-30
Fixed Assets - Investments
10,076,620 GBP2024-04-30
10,076,620 GBP2023-04-30
Fixed Assets
22,488,050 GBP2024-04-30
22,655,429 GBP2023-04-30
Debtors
8,110,532 GBP2024-04-30
5,219,707 GBP2023-04-30
Cash at bank and in hand
2,001,889 GBP2024-04-30
1,951,455 GBP2023-04-30
Current Assets
10,112,421 GBP2024-04-30
7,171,162 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,903,802 GBP2024-04-30
-1,936,998 GBP2023-04-30
Net Current Assets/Liabilities
7,208,619 GBP2024-04-30
5,234,164 GBP2023-04-30
Total Assets Less Current Liabilities
29,696,669 GBP2024-04-30
27,889,593 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-9,490,000 GBP2024-04-30
-9,980,000 GBP2023-04-30
Equity
Called up share capital
4 GBP2024-04-30
4 GBP2023-04-30
4 GBP2022-05-01
Revaluation reserve
4,751,959 GBP2024-04-30
4,861,313 GBP2023-04-30
4,970,667 GBP2022-05-01
Retained earnings (accumulated losses)
14,273,094 GBP2024-04-30
12,075,062 GBP2023-04-30
10,188,188 GBP2022-05-01
Equity
19,025,057 GBP2024-04-30
16,936,379 GBP2023-04-30
15,158,859 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,108,678 GBP2023-05-01 ~ 2024-04-30
1,781,520 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,108,678 GBP2023-05-01 ~ 2024-04-30
1,781,520 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,218,032 GBP2023-05-01 ~ 2024-04-30
1,890,874 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,108,678 GBP2023-05-01 ~ 2024-04-30
1,781,520 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-20,000 GBP2023-05-01 ~ 2024-04-30
-4,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-20,000 GBP2023-05-01 ~ 2024-04-30
-4,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-20,000 GBP2023-05-01 ~ 2024-04-30
-4,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-20,000 GBP2023-05-01 ~ 2024-04-30
-4,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
1,259,666 GBP2024-04-30
1,259,666 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,259,666 GBP2024-04-30
1,259,666 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
17,771,478 GBP2024-04-30
17,771,478 GBP2023-04-30
Plant and equipment
139,457 GBP2024-04-30
107,828 GBP2023-04-30
Motor vehicles
105,466 GBP2024-04-30
36,358 GBP2023-04-30
Furniture and fittings
297,511 GBP2024-04-30
287,818 GBP2023-04-30
Office equipment
31,768 GBP2024-04-30
31,768 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
18,345,680 GBP2024-04-30
18,235,250 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
87,273 GBP2023-04-30
Motor vehicles
36,358 GBP2023-04-30
Furniture and fittings
254,835 GBP2023-04-30
Office equipment
25,610 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,656,441 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,242 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
12,663 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
11,942 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
2,009 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
277,809 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
101,515 GBP2024-04-30
Motor vehicles
49,021 GBP2024-04-30
Furniture and fittings
266,777 GBP2024-04-30
Office equipment
27,619 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,934,250 GBP2024-04-30
Property, Plant & Equipment
Buildings
12,282,160 GBP2024-04-30
12,519,113 GBP2023-04-30
Plant and equipment
37,942 GBP2024-04-30
20,555 GBP2023-04-30
Motor vehicles
56,445 GBP2024-04-30
Furniture and fittings
30,734 GBP2024-04-30
32,983 GBP2023-04-30
Office equipment
4,149 GBP2024-04-30
6,158 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
458,439 GBP2024-04-30
604,541 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
80,000 GBP2023-04-30
Other Debtors
Current
2,753,456 GBP2024-04-30
64,077 GBP2023-04-30
Prepayments/Accrued Income
Current
101,588 GBP2024-04-30
39,136 GBP2023-04-30
Debtors
Current
8,110,532 GBP2024-04-30
5,219,707 GBP2023-04-30
Cash and Cash Equivalents
2,001,889 GBP2024-04-30
1,951,455 GBP2023-04-30
Bank Borrowings
Current
520,000 GBP2024-04-30
520,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
714,473 GBP2024-04-30
498,442 GBP2023-04-30
Amounts owed to group undertakings
Current
572,294 GBP2024-04-30
Corporation Tax Payable
Current
143,257 GBP2024-04-30
Taxation/Social Security Payable
Current
104,901 GBP2024-04-30
117,595 GBP2023-04-30
Other Creditors
Current
636,422 GBP2024-04-30
570,239 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
212,455 GBP2024-04-30
230,722 GBP2023-04-30
Creditors
Current
2,903,802 GBP2024-04-30
1,936,998 GBP2023-04-30
Bank Borrowings
Non-current
9,490,000 GBP2024-04-30
9,980,000 GBP2023-04-30
Creditors
Non-current
9,490,000 GBP2024-04-30
9,980,000 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
520,000 GBP2024-04-30
520,000 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
520,000 GBP2024-04-30
520,000 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
520,000 GBP2024-04-30
520,000 GBP2023-04-30
Non-current, Between two and five year
1,560,000 GBP2024-04-30
1,560,000 GBP2023-04-30
Total Borrowings
10,010,000 GBP2024-04-30
10,500,000 GBP2023-04-30
Net Deferred Tax Liability/Asset
-1,181,612 GBP2024-04-30
-964,820 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-216,792 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
8,394 GBP2023-04-30
Deferred Tax Liabilities
-1,181,612 GBP2024-04-30
-973,214 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-04-30
4 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30