Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
62,748,415 GBP2022-04-01 ~ 2023-03-31
59,563,411 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-47,106,636 GBP2022-04-01 ~ 2023-03-31
-40,989,891 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
15,641,779 GBP2022-04-01 ~ 2023-03-31
18,573,520 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-13,213,944 GBP2022-04-01 ~ 2023-03-31
-12,703,842 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
2,427,835 GBP2022-04-01 ~ 2023-03-31
5,872,264 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-128,044 GBP2022-04-01 ~ 2023-03-31
-44,776 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,299,791 GBP2022-04-01 ~ 2023-03-31
5,827,488 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,981,236 GBP2022-04-01 ~ 2023-03-31
4,787,092 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,981,236 GBP2022-04-01 ~ 2023-03-31
4,787,092 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
1,177,713 GBP2023-03-31
1,285,198 GBP2022-03-31
Fixed Assets - Investments
27,291 GBP2023-03-31
27,291 GBP2022-03-31
Fixed Assets
1,205,004 GBP2023-03-31
1,312,489 GBP2022-03-31
Debtors
17,102,859 GBP2023-03-31
15,152,826 GBP2022-03-31
Cash at bank and in hand
2,024,833 GBP2023-03-31
372,829 GBP2022-03-31
Current Assets
19,127,692 GBP2023-03-31
15,525,655 GBP2022-03-31
Creditors
Current
10,607,408 GBP2023-03-31
9,133,786 GBP2022-03-31
Net Current Assets/Liabilities
8,520,284 GBP2023-03-31
6,391,869 GBP2022-03-31
Total Assets Less Current Liabilities
9,725,288 GBP2023-03-31
7,704,358 GBP2022-03-31
Net Assets/Liabilities
9,569,602 GBP2023-03-31
7,588,366 GBP2022-03-31
Equity
Called up share capital
2,000 GBP2023-03-31
2,000 GBP2022-03-31
2,000 GBP2021-03-31
Share premium
298,000 GBP2023-03-31
298,000 GBP2022-03-31
298,000 GBP2021-03-31
Retained earnings (accumulated losses)
9,269,602 GBP2023-03-31
7,288,366 GBP2022-03-31
25,982,218 GBP2021-03-31
Equity
9,569,602 GBP2023-03-31
7,588,366 GBP2022-03-31
26,282,218 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-23,480,944 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-23,480,944 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,981,236 GBP2022-04-01 ~ 2023-03-31
4,787,092 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
424,155 GBP2022-04-01 ~ 2023-03-31
366,428 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
52,806 GBP2022-04-01 ~ 2023-03-31
42,580 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,818 GBP2022-04-01 ~ 2023-03-31
4,390 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
482,779 GBP2022-04-01 ~ 2023-03-31
413,398 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
62022-04-01 ~ 2023-03-31
62021-04-01 ~ 2022-03-31
Director Remuneration
40,833 GBP2022-04-01 ~ 2023-03-31
140,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
219,055 GBP2022-04-01 ~ 2023-03-31
328,601 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
278,861 GBP2022-04-01 ~ 2023-03-31
1,040,396 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
436,960 GBP2022-04-01 ~ 2023-03-31
1,107,223 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
388,169 GBP2023-03-31
346,427 GBP2022-03-31
Furniture and fittings
2,233,583 GBP2023-03-31
2,179,499 GBP2022-03-31
Motor vehicles
5,881 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,621,752 GBP2023-03-31
2,531,807 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-23,512 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-5,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-29,393 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
236,255 GBP2023-03-31
221,072 GBP2022-03-31
Furniture and fittings
1,207,784 GBP2023-03-31
1,021,080 GBP2022-03-31
Motor vehicles
4,457 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,444,039 GBP2023-03-31
1,246,609 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,183 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
202,980 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
892 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,055 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-16,276 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-5,349 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,625 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
151,914 GBP2023-03-31
125,355 GBP2022-03-31
Furniture and fittings
1,025,799 GBP2023-03-31
1,158,419 GBP2022-03-31
Motor vehicles
1,424 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
7,451,859 GBP2023-03-31
10,030,940 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
9,252,017 GBP2023-03-31
4,597,204 GBP2022-03-31
Other Debtors
Current
16,715 GBP2023-03-31
270,292 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
175,970 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
124,966 GBP2023-03-31
147,807 GBP2022-03-31
Prepayments/Accrued Income
Current
81,332 GBP2023-03-31
106,583 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
17,102,859 GBP2023-03-31
15,152,826 GBP2022-03-31
Trade Creditors/Trade Payables
Current
6,335,487 GBP2023-03-31
5,247,807 GBP2022-03-31
Amounts owed to group undertakings
Current
4,017,493 GBP2023-03-31
3,064,190 GBP2022-03-31
Corporation Tax Payable
Current
370,237 GBP2022-03-31
Other Taxation & Social Security Payable
Current
2,016 GBP2023-03-31
13,964 GBP2022-03-31
Other Creditors
Current
252,412 GBP2023-03-31
437,588 GBP2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
155,686 GBP2023-03-31
115,992 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
155,686 GBP2023-03-31
115,992 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,981,236 GBP2022-04-01 ~ 2023-03-31