77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
40,625 GBP2023-12-31
203,125 GBP2022-12-31
Property, Plant & Equipment
378,931 GBP2023-12-31
416,718 GBP2022-12-31
Fixed Assets
419,556 GBP2023-12-31
619,843 GBP2022-12-31
Debtors
1,044,224 GBP2023-12-31
694,646 GBP2022-12-31
Creditors
Current
730,176 GBP2023-12-31
565,973 GBP2022-12-31
Net Current Assets/Liabilities
314,048 GBP2023-12-31
128,673 GBP2022-12-31
Total Assets Less Current Liabilities
733,604 GBP2023-12-31
748,516 GBP2022-12-31
Net Assets/Liabilities
518,953 GBP2023-12-31
12,864 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
518,951 GBP2023-12-31
12,862 GBP2022-12-31
Equity
518,953 GBP2023-12-31
12,864 GBP2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,625,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,584,375 GBP2023-12-31
1,421,875 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
162,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
40,625 GBP2023-12-31
203,125 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,139,344 GBP2023-12-31
1,113,822 GBP2022-12-31
Motor vehicles
37,300 GBP2023-12-31
37,300 GBP2022-12-31
Computers
2,659 GBP2023-12-31
2,659 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,179,303 GBP2023-12-31
1,153,781 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
765,577 GBP2023-12-31
704,122 GBP2022-12-31
Motor vehicles
32,136 GBP2023-12-31
30,415 GBP2022-12-31
Computers
2,659 GBP2023-12-31
2,526 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
800,372 GBP2023-12-31
737,063 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
61,455 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,721 GBP2023-01-01 ~ 2023-12-31
Computers
133 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
373,767 GBP2023-12-31
409,700 GBP2022-12-31
Motor vehicles
5,164 GBP2023-12-31
6,885 GBP2022-12-31
Computers
133 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
225,297 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
73,221 GBP2023-12-31
73,221 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
677 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
677 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
152,076 GBP2023-12-31
152,076 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
2,031 GBP2023-12-31
2,708 GBP2022-12-31
Under hire purchased contracts or finance leases
154,107 GBP2023-12-31
154,784 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,941 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,040,085 GBP2023-12-31
409,485 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
2,198 GBP2023-12-31
10,161 GBP2022-12-31
Prepayments
Current
275,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,044,224 GBP2023-12-31
694,646 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
120,490 GBP2023-12-31
148,330 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
111,186 GBP2023-12-31
129,949 GBP2022-12-31
Trade Creditors/Trade Payables
Current
31,343 GBP2023-12-31
93,758 GBP2022-12-31
Amounts owed to group undertakings
Current
187,401 GBP2023-12-31
44,901 GBP2022-12-31
Corporation Tax Payable
Current
94,111 GBP2023-12-31
128,512 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,772 GBP2023-12-31
14,899 GBP2022-12-31
Other Creditors
Current
1,837 GBP2023-12-31
Accrued Liabilities
Current
900 GBP2023-12-31
800 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,259 GBP2023-12-31
149,673 GBP2022-12-31
Bank Overdrafts
Secured
50,490 GBP2023-12-31
78,330 GBP2022-12-31
Total Borrowings
Secured
196,935 GBP2023-12-31
357,952 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
62,725 GBP2023-12-31
69,312 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,725 GBP2023-12-31
69,312 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31