B. W. W. DISPLAYS LIMITED - 2003-12-18
32990 - Other Manufacturing N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1272020-01-01 ~ 2020-12-31
1192019-01-01 ~ 2019-12-31
Turnover/Revenue
23,326,164 GBP2020-01-01 ~ 2020-12-31
14,186,449 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-14,966,281 GBP2020-01-01 ~ 2020-12-31
-9,446,443 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
8,359,883 GBP2020-01-01 ~ 2020-12-31
4,740,006 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-4,892,136 GBP2020-01-01 ~ 2020-12-31
-4,166,671 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
3,627,236 GBP2020-01-01 ~ 2020-12-31
573,335 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
3,569,450 GBP2020-01-01 ~ 2020-12-31
497,902 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
3,247,043 GBP2020-01-01 ~ 2020-12-31
719,423 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
1,144,079 GBP2020-12-31
1,182,453 GBP2019-12-31
Total Inventories
997,448 GBP2020-12-31
750,041 GBP2019-12-31
Debtors
Current
2,580,429 GBP2020-12-31
3,714,117 GBP2019-12-31
Cash at bank and in hand
1,758,477 GBP2020-12-31
55,548 GBP2019-12-31
Current Assets
5,336,354 GBP2020-12-31
4,519,706 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-3,141,188 GBP2020-12-31
-4,139,507 GBP2019-12-31
Net Current Assets/Liabilities
2,195,166 GBP2020-12-31
380,199 GBP2019-12-31
Total Assets Less Current Liabilities
3,339,245 GBP2020-12-31
1,562,652 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-143,734 GBP2020-12-31
-171,382 GBP2019-12-31
Net Assets/Liabilities
3,095,761 GBP2020-12-31
1,308,718 GBP2019-12-31
Equity
Called up share capital
189 GBP2020-12-31
189 GBP2019-12-31
189 GBP2019-01-01
Retained earnings (accumulated losses)
3,095,572 GBP2020-12-31
1,308,529 GBP2019-12-31
894,156 GBP2019-01-01
Equity
3,095,761 GBP2020-12-31
1,308,718 GBP2019-12-31
1,369,295 GBP2019-01-01
Share premium
474,950 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,247,043 GBP2020-01-01 ~ 2020-12-31
719,423 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,460,000 GBP2020-01-01 ~ 2020-12-31
-780,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-1,460,000 GBP2020-01-01 ~ 2020-12-31
-780,000 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
4,586,851 GBP2020-01-01 ~ 2020-12-31
3,982,662 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
465,495 GBP2020-01-01 ~ 2020-12-31
359,291 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
5,210,984 GBP2020-01-01 ~ 2020-12-31
4,474,243 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
491,393 GBP2020-01-01 ~ 2020-12-31
393,915 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,198 GBP2020-01-01 ~ 2020-12-31
-2,278 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
678,196 GBP2020-01-01 ~ 2020-12-31
94,601 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,193,166 GBP2020-12-31
1,222,383 GBP2019-12-31
Motor vehicles
422,194 GBP2020-12-31
385,487 GBP2019-12-31
Furniture and fittings
128,182 GBP2020-12-31
106,084 GBP2019-12-31
Office equipment
307,916 GBP2020-12-31
232,646 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,521,265 GBP2020-12-31
2,416,407 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-71,003 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-153,938 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-4,586 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-243,922 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
759,015 GBP2019-12-31
Motor vehicles
147,006 GBP2019-12-31
Furniture and fittings
61,223 GBP2019-12-31
Office equipment
89,639 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,233,954 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
71,518 GBP2020-01-01 ~ 2020-12-31
Motor vehicles, Owned/Freehold
18,052 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings, Owned/Freehold
23,996 GBP2020-01-01 ~ 2020-12-31
Office equipment, Owned/Freehold
36,412 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
205,590 GBP2020-01-01 ~ 2020-12-31
Plant and equipment, Under hire purchased contracts or finance leases
55,933 GBP2020-01-01 ~ 2020-12-31
Motor vehicles, Under hire purchased contracts or finance leases
77,431 GBP2020-01-01 ~ 2020-12-31
Under hire purchased contracts or finance leases
133,364 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-68,251 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-105,856 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-7,307 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-195,722 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
729,850 GBP2020-12-31
Motor vehicles
136,633 GBP2020-12-31
Furniture and fittings
77,912 GBP2020-12-31
Office equipment
200,108 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,377,186 GBP2020-12-31
Property, Plant & Equipment
Plant and equipment
463,316 GBP2020-12-31
463,368 GBP2019-12-31
Motor vehicles
285,561 GBP2020-12-31
238,481 GBP2019-12-31
Furniture and fittings
50,270 GBP2020-12-31
44,861 GBP2019-12-31
Office equipment
107,808 GBP2020-12-31
143,007 GBP2019-12-31
Plant and equipment, Under hire purchased contracts or finance leases
276,782 GBP2020-12-31
454,379 GBP2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
285,562 GBP2020-12-31
185,156 GBP2019-12-31
Under hire purchased contracts or finance leases
562,344 GBP2020-12-31
639,535 GBP2019-12-31
Value of work in progress
595,064 GBP2020-12-31
415,701 GBP2019-12-31
Finished Goods/Goods for Resale
402,384 GBP2020-12-31
334,340 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,277,402 GBP2020-12-31
2,139,981 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
7,129 GBP2020-12-31
1,023,592 GBP2019-12-31
Other Debtors
Current
102,332 GBP2020-12-31
408,149 GBP2019-12-31
Prepayments/Accrued Income
Current
193,566 GBP2020-12-31
142,395 GBP2019-12-31
Bank Overdrafts
-1,051,959 GBP2019-12-31
Cash and Cash Equivalents
1,758,477 GBP2020-12-31
-996,411 GBP2019-12-31
Bank Overdrafts
Current
1,051,959 GBP2019-12-31
Trade Creditors/Trade Payables
Current
1,856,990 GBP2020-12-31
2,124,035 GBP2019-12-31
Corporation Tax Payable
Current
305,000 GBP2020-12-31
Taxation/Social Security Payable
Current
371,945 GBP2020-12-31
282,330 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
179,713 GBP2020-12-31
264,652 GBP2019-12-31
Other Creditors
Current
69,649 GBP2020-12-31
79,379 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
357,891 GBP2020-12-31
337,152 GBP2019-12-31
Creditors
Current
3,141,188 GBP2020-12-31
4,139,507 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
143,734 GBP2020-12-31
171,382 GBP2019-12-31
Minimum gross finance lease payments owing
323,447 GBP2020-12-31
436,034 GBP2019-12-31
Net Deferred Tax Liability/Asset
99,750 GBP2020-12-31
82,552 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,198 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
99,750 GBP2020-12-31
82,552 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,868 shares2020-12-31
18,868 shares2019-12-31
Par Value of Share
Class 1 ordinary share
0.012020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
328,248 GBP2020-12-31
304,743 GBP2019-12-31
Between one and five year
1,024,982 GBP2020-12-31
1,033,201 GBP2019-12-31
More than five year
1,175,000 GBP2020-12-31
1,410,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,528,230 GBP2020-12-31
2,747,944 GBP2019-12-31