B. W. W. DISPLAYS LIMITED - 2003-12-18
32990 - Other Manufacturing N.e.c.
Average Number of Employees
1752024-01-01 ~ 2024-12-31
1602023-01-01 ~ 2023-12-31
Turnover/Revenue
31,813,472 GBP2024-01-01 ~ 2024-12-31
26,022,510 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-22,478,141 GBP2024-01-01 ~ 2024-12-31
-17,629,859 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,335,331 GBP2024-01-01 ~ 2024-12-31
8,392,651 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,761,169 GBP2024-01-01 ~ 2024-12-31
-6,547,661 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,574,162 GBP2024-01-01 ~ 2024-12-31
1,844,990 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,161,557 GBP2024-01-01 ~ 2024-12-31
1,574,449 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
701,560 GBP2024-01-01 ~ 2024-12-31
1,330,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,071,651 GBP2024-12-31
2,202,668 GBP2023-12-31
Fixed Assets
2,071,651 GBP2024-12-31
2,202,668 GBP2023-12-31
Total Inventories
2,146,607 GBP2024-12-31
1,772,672 GBP2023-12-31
Debtors
Current
11,234,474 GBP2024-12-31
9,523,399 GBP2023-12-31
Cash at bank and in hand
318,275 GBP2024-12-31
197,125 GBP2023-12-31
Current Assets
13,699,356 GBP2024-12-31
11,493,196 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-9,682,947 GBP2024-12-31
Net Current Assets/Liabilities
4,016,409 GBP2024-12-31
3,824,467 GBP2023-12-31
Total Assets Less Current Liabilities
6,088,060 GBP2024-12-31
6,027,135 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-677,740 GBP2024-12-31
-804,810 GBP2023-12-31
Net Assets/Liabilities
4,978,885 GBP2024-12-31
4,777,325 GBP2023-12-31
Equity
Called up share capital
189 GBP2024-12-31
189 GBP2023-12-31
189 GBP2023-01-01
Retained earnings (accumulated losses)
4,978,696 GBP2024-12-31
4,777,136 GBP2023-12-31
5,046,888 GBP2023-01-01
Equity
4,978,885 GBP2024-12-31
4,777,325 GBP2023-12-31
5,047,077 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
701,560 GBP2024-01-01 ~ 2024-12-31
1,330,248 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2024-01-01 ~ 2024-12-31
-1,600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2024-01-01 ~ 2024-12-31
-1,600,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,381,378 GBP2024-01-01 ~ 2024-12-31
5,525,976 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
663,028 GBP2024-01-01 ~ 2024-12-31
531,861 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,259,716 GBP2024-01-01 ~ 2024-12-31
6,266,250 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
104,408 GBP2024-01-01 ~ 2024-12-31
95,015 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,565 GBP2024-01-01 ~ 2024-12-31
109,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
290,389 GBP2024-01-01 ~ 2024-12-31
370,319 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,539,558 GBP2024-12-31
2,191,933 GBP2023-12-31
Motor vehicles
584,313 GBP2024-12-31
600,498 GBP2023-12-31
Furniture and fittings
109,745 GBP2024-12-31
110,945 GBP2023-12-31
Office equipment
689,410 GBP2024-12-31
603,781 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,782,470 GBP2024-12-31
4,329,051 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-43,802 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-153,075 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,560 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-216,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,224,714 GBP2023-12-31
Motor vehicles
123,906 GBP2023-12-31
Furniture and fittings
92,601 GBP2023-12-31
Office equipment
265,027 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,126,383 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
132,872 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
359,803 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
221,456 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
135,641 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
357,097 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-42,402 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-71,165 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,413 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-132,464 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,536,640 GBP2024-12-31
Motor vehicles
188,382 GBP2024-12-31
Furniture and fittings
93,196 GBP2024-12-31
Office equipment
359,123 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,710,819 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,002,918 GBP2024-12-31
967,219 GBP2023-12-31
Motor vehicles
395,931 GBP2024-12-31
476,592 GBP2023-12-31
Furniture and fittings
16,549 GBP2024-12-31
18,344 GBP2023-12-31
Office equipment
330,287 GBP2024-12-31
338,754 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
703,428 GBP2024-12-31
701,631 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
395,931 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
476,592 GBP2023-12-31
Under hire purchased contracts or finance leases
1,099,359 GBP2024-12-31
1,178,223 GBP2023-12-31
Value of work in progress
879,147 GBP2024-12-31
753,713 GBP2023-12-31
Finished Goods/Goods for Resale
1,267,460 GBP2024-12-31
1,018,959 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,593,972 GBP2024-12-31
5,651,086 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,277,556 GBP2024-12-31
3,587,214 GBP2023-12-31
Other Debtors
Current
70,872 GBP2024-12-31
73,339 GBP2023-12-31
Prepayments/Accrued Income
Current
292,074 GBP2024-12-31
211,760 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,306,981 GBP2024-12-31
3,454,950 GBP2023-12-31
Amounts owed to group undertakings
Current
16,191 GBP2024-12-31
16,191 GBP2023-12-31
Corporation Tax Payable
Current
317,166 GBP2024-12-31
62,677 GBP2023-12-31
Taxation/Social Security Payable
Current
552,474 GBP2024-12-31
360,474 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
400,958 GBP2024-12-31
368,471 GBP2023-12-31
Other Creditors
Current
3,446,040 GBP2024-12-31
2,754,513 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
643,137 GBP2024-12-31
651,453 GBP2023-12-31
Creditors
Current
9,682,947 GBP2024-12-31
7,668,729 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
677,740 GBP2024-12-31
804,810 GBP2023-12-31
Minimum gross finance lease payments owing
1,078,698 GBP2024-12-31
1,173,281 GBP2023-12-31
Net Deferred Tax Liability/Asset
431,435 GBP2024-12-31
445,000 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
431,435 GBP2024-12-31
445,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,868 shares2024-12-31
18,868 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
585,445 GBP2024-12-31
412,811 GBP2023-12-31
Between one and five year
1,586,070 GBP2024-12-31
1,281,679 GBP2023-12-31
More than five year
587,500 GBP2024-12-31
881,250 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,759,015 GBP2024-12-31
2,575,740 GBP2023-12-31