Administrative Expenses
-4,897,681 GBP2024-01-01 ~ 2024-12-31
-4,254,663 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
35,725 GBP2024-01-01 ~ 2024-12-31
24,947 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,827 GBP2024-01-01 ~ 2024-12-31
-14,892 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
972,784 GBP2024-01-01 ~ 2024-12-31
-62,538 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
891,785 GBP2024-01-01 ~ 2024-12-31
-10,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,010,398 GBP2024-12-31
1,034,011 GBP2023-12-31
Investment Property
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Fixed Assets
1,210,398 GBP2024-12-31
1,234,011 GBP2023-12-31
Debtors
10,784,864 GBP2024-12-31
8,226,499 GBP2023-12-31
Cash at bank and in hand
2,358,717 GBP2024-12-31
1,727,202 GBP2023-12-31
Current Assets
13,265,662 GBP2024-12-31
9,969,168 GBP2023-12-31
Net Current Assets/Liabilities
4,382,344 GBP2024-12-31
3,349,393 GBP2023-12-31
Total Assets Less Current Liabilities
5,592,742 GBP2024-12-31
4,583,404 GBP2023-12-31
Creditors
Non-current
-161,268 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
5,281,853 GBP2024-12-31
4,441,668 GBP2023-12-31
Equity
Called up share capital
150 GBP2024-12-31
150 GBP2023-12-31
150 GBP2022-12-31
Retained earnings (accumulated losses)
5,281,703 GBP2024-12-31
4,441,518 GBP2023-12-31
4,630,078 GBP2022-12-31
Equity
5,281,853 GBP2024-12-31
4,441,668 GBP2023-12-31
4,630,228 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-178,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-51,600 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
25,650 GBP2024-01-01 ~ 2024-12-31
22,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
562024-01-01 ~ 2024-12-31
502023-01-01 ~ 2023-12-31
Wages/Salaries
2,930,909 GBP2024-01-01 ~ 2024-12-31
2,406,660 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
266,475 GBP2024-01-01 ~ 2024-12-31
112,015 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,559,248 GBP2024-01-01 ~ 2024-12-31
2,787,831 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
318,376 GBP2024-01-01 ~ 2024-12-31
98,675 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,885 GBP2024-01-01 ~ 2024-12-31
-122,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,913 GBP2024-12-31
1,013,395 GBP2023-12-31
Furniture and fittings
276,504 GBP2024-12-31
255,983 GBP2023-12-31
Motor vehicles
1,771,469 GBP2024-12-31
1,076,016 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,075,886 GBP2024-12-31
2,345,394 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,074 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,074 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,240 GBP2024-12-31
443,409 GBP2023-12-31
Furniture and fittings
247,756 GBP2024-12-31
219,168 GBP2023-12-31
Motor vehicles
815,492 GBP2024-12-31
648,806 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,065,488 GBP2024-12-31
1,311,383 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,199 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
28,588 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
166,686 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
248,473 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
25,673 GBP2024-12-31
569,986 GBP2023-12-31
Furniture and fittings
28,748 GBP2024-12-31
36,815 GBP2023-12-31
Motor vehicles
955,977 GBP2024-12-31
427,210 GBP2023-12-31
Investment Property - Fair Value Model
200,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,220,318 GBP2024-12-31
1,041,867 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,285,491 GBP2024-12-31
3,673,889 GBP2023-12-31
Other Debtors
Current
3,253,713 GBP2024-12-31
2,659,823 GBP2023-12-31
Prepayments/Accrued Income
Current
78,084 GBP2024-12-31
181,614 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
163,863 GBP2024-12-31
149,796 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,350,982 GBP2024-12-31
791,825 GBP2023-12-31
Corporation Tax Payable
Current
64,753 GBP2024-12-31
77,981 GBP2023-12-31
Other Taxation & Social Security Payable
Current
278,872 GBP2024-12-31
109,403 GBP2023-12-31
Other Creditors
Current
63,676 GBP2024-12-31
36,775 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
453,720 GBP2024-12-31
100,119 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
161,268 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
177,845 GBP2024-12-31
154,911 GBP2023-12-31
Minimum gross finance lease payments owing
154,911 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
149,796 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-12-31
150 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2024-12-31
Between two and five year
537,500 GBP2024-12-31
More than five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
687,500 GBP2024-12-31