Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,587,983 GBP2023-04-01 ~ 2024-03-31
6,584,824 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
6,787,781 GBP2023-04-01 ~ 2024-03-31
5,499,573 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,849,808 GBP2023-04-01 ~ 2024-03-31
1,506,418 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,989 GBP2023-04-01 ~ 2024-03-31
5,548 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
610 GBP2023-04-01 ~ 2024-03-31
591 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,856,187 GBP2023-04-01 ~ 2024-03-31
1,511,375 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
463,234 GBP2023-04-01 ~ 2024-03-31
289,990 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,392,953 GBP2023-04-01 ~ 2024-03-31
1,221,385 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,392,953 GBP2023-04-01 ~ 2024-03-31
1,221,385 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
24,950 GBP2024-03-31
18,480 GBP2023-03-31
Fixed Assets
24,950 GBP2024-03-31
18,480 GBP2023-03-31
Debtors
1,560,428 GBP2024-03-31
1,150,210 GBP2023-03-31
Cash at bank and in hand
5,910,939 GBP2024-03-31
4,783,085 GBP2023-03-31
Current Assets
7,471,367 GBP2024-03-31
5,933,295 GBP2023-03-31
Creditors
Current
1,302,931 GBP2024-03-31
1,098,504 GBP2023-03-31
Net Current Assets/Liabilities
6,168,436 GBP2024-03-31
4,834,791 GBP2023-03-31
Total Assets Less Current Liabilities
6,193,386 GBP2024-03-31
4,853,271 GBP2023-03-31
Net Assets/Liabilities
6,192,096 GBP2024-03-31
4,849,143 GBP2023-03-31
Equity
Called up share capital
60 GBP2024-03-31
60 GBP2023-03-31
60 GBP2022-03-31
Capital redemption reserve
40 GBP2024-03-31
40 GBP2023-03-31
40 GBP2022-03-31
Retained earnings (accumulated losses)
6,191,996 GBP2024-03-31
4,849,043 GBP2023-03-31
3,677,658 GBP2022-03-31
Equity
6,192,096 GBP2024-03-31
4,849,143 GBP2023-03-31
3,677,758 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,392,953 GBP2023-04-01 ~ 2024-03-31
1,221,385 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-04-01 ~ 2024-03-31
-50,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-50,000 GBP2023-04-01 ~ 2024-03-31
-50,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,682,189 GBP2023-04-01 ~ 2024-03-31
4,622,585 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
445,279 GBP2023-04-01 ~ 2024-03-31
354,595 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,903 GBP2023-04-01 ~ 2024-03-31
174,478 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,346,371 GBP2023-04-01 ~ 2024-03-31
5,151,658 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2832023-04-01 ~ 2024-03-31
2292022-04-01 ~ 2023-03-31
Director Remuneration
12,638 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,989 GBP2023-04-01 ~ 2024-03-31
5,278 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
466,072 GBP2023-04-01 ~ 2024-03-31
288,610 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
649,013 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
649,013 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
100,872 GBP2024-03-31
91,244 GBP2023-03-31
Motor vehicles
6,020 GBP2024-03-31
6,020 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
106,892 GBP2024-03-31
97,264 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
78,461 GBP2024-03-31
76,150 GBP2023-03-31
Motor vehicles
3,481 GBP2024-03-31
2,634 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
81,942 GBP2024-03-31
78,784 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,142 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,989 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,831 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,831 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
22,411 GBP2024-03-31
15,094 GBP2023-03-31
Motor vehicles
2,539 GBP2024-03-31
3,386 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,139,064 GBP2024-03-31
785,936 GBP2023-03-31
Other Debtors
Current
82,947 GBP2024-03-31
78,627 GBP2023-03-31
Prepayments/Accrued Income
Current
5,269 GBP2024-03-31
5,321 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,560,428 GBP2024-03-31
1,150,210 GBP2023-03-31
Trade Creditors/Trade Payables
Current
118,435 GBP2024-03-31
43,202 GBP2023-03-31
Corporation Tax Payable
Current
466,072 GBP2024-03-31
288,610 GBP2023-03-31
Other Taxation & Social Security Payable
Current
98,309 GBP2024-03-31
2,544 GBP2023-03-31
Other Creditors
Current
24,271 GBP2024-03-31
374,864 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
595,844 GBP2024-03-31
389,284 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,595 GBP2024-03-31
54,522 GBP2023-03-31
Between one and five year
28,772 GBP2023-03-31
All periods
15,595 GBP2024-03-31
83,294 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,290 GBP2024-03-31
4,128 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,290 GBP2024-03-31
4,128 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,392,953 GBP2023-04-01 ~ 2024-03-31