Cost of Sales
-4,165,174 GBP2024-04-01 ~ 2025-03-31
-2,899,199 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,000,669 GBP2024-04-01 ~ 2025-03-31
-983,407 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-832 GBP2024-04-01 ~ 2025-03-31
-897 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
219,002 GBP2024-04-01 ~ 2025-03-31
-48,371 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
162,383 GBP2024-04-01 ~ 2025-03-31
-44,214 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
166,112 GBP2025-03-31
187,287 GBP2024-03-31
Debtors
1,084,241 GBP2025-03-31
1,146,829 GBP2024-03-31
Cash at bank and in hand
409,682 GBP2025-03-31
96,474 GBP2024-03-31
Current Assets
1,575,906 GBP2025-03-31
1,334,112 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,034,066 GBP2025-03-31
-971,313 GBP2024-03-31
Net Current Assets/Liabilities
541,840 GBP2025-03-31
362,799 GBP2024-03-31
Total Assets Less Current Liabilities
707,952 GBP2025-03-31
550,086 GBP2024-03-31
Net Assets/Liabilities
680,685 GBP2025-03-31
518,302 GBP2024-03-31
Equity
Called up share capital
215 GBP2025-03-31
215 GBP2024-03-31
215 GBP2023-03-31
Retained earnings (accumulated losses)
680,470 GBP2025-03-31
518,087 GBP2024-03-31
562,301 GBP2023-03-31
Equity
680,685 GBP2025-03-31
518,302 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
162,383 GBP2024-04-01 ~ 2025-03-31
-44,214 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,175 GBP2024-04-01 ~ 2025-03-31
13,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
412024-04-01 ~ 2025-03-31
372023-04-01 ~ 2024-03-31
Wages/Salaries
1,806,625 GBP2024-04-01 ~ 2025-03-31
1,526,643 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,791 GBP2024-04-01 ~ 2025-03-31
37,810 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,028,003 GBP2024-04-01 ~ 2025-03-31
1,716,460 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,037 GBP2024-04-01 ~ 2025-03-31
16,867 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
240,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
240,000 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
60,264 GBP2024-03-31
Plant and equipment
20,510 GBP2025-03-31
20,610 GBP2024-03-31
Furniture and fittings
35,504 GBP2025-03-31
33,082 GBP2024-03-31
Motor vehicles
240,946 GBP2025-03-31
249,582 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
357,224 GBP2025-03-31
363,538 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-100 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,256 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-33,836 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-35,192 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
20,984 GBP2024-03-31
Plant and equipment
16,241 GBP2025-03-31
15,571 GBP2024-03-31
Furniture and fittings
21,631 GBP2025-03-31
18,872 GBP2024-03-31
Motor vehicles
126,782 GBP2025-03-31
120,824 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
191,112 GBP2025-03-31
176,251 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
756 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
3,698 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
36,202 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,130 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-86 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-939 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-30,244 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,269 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
4,269 GBP2025-03-31
5,039 GBP2024-03-31
Furniture and fittings
13,873 GBP2025-03-31
14,210 GBP2024-03-31
Motor vehicles
114,164 GBP2025-03-31
128,758 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
39,280 GBP2024-03-31
Finished Goods/Goods for Resale
81,983 GBP2025-03-31
90,809 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
970,738 GBP2025-03-31
1,062,368 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
22,279 GBP2024-03-31
Other Debtors
Current
0 GBP2025-03-31
2,855 GBP2024-03-31
Prepayments/Accrued Income
Current
32,655 GBP2025-03-31
36,465 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,003,393 GBP2025-03-31
1,123,967 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,275 GBP2025-03-31
7,649 GBP2024-03-31
Minimum gross finance lease payments owing
1,275 GBP2025-03-31
8,924 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
1,275 GBP2025-03-31
7,649 GBP2024-03-31
Trade Creditors/Trade Payables
Current
335,308 GBP2025-03-31
478,703 GBP2024-03-31
Amounts owed to group undertakings
Current
143,542 GBP2025-03-31
343,299 GBP2024-03-31
Corporation Tax Payable
Current
59,861 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
96,831 GBP2025-03-31
43,673 GBP2024-03-31
Other Creditors
Current
8,447 GBP2025-03-31
6,852 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
388,802 GBP2025-03-31
91,137 GBP2024-03-31
Creditors
Current
1,034,066 GBP2025-03-31
971,313 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
1,275 GBP2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
215 shares2025-03-31
215 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,899 GBP2025-03-31
46,336 GBP2024-03-31
Between two and five year
154,380 GBP2025-03-31
116,831 GBP2024-03-31
More than five year
2,083 GBP2025-03-31
27,083 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
220,362 GBP2025-03-31
190,250 GBP2024-03-31
Director Remuneration
98,320 GBP2024-04-01 ~ 2025-03-31
127,837 GBP2023-04-01 ~ 2024-03-31