Intangible Assets
20,000 GBP2023-12-31
40,000 GBP2022-12-31
Property, Plant & Equipment
765 GBP2023-12-31
4,240 GBP2022-12-31
Fixed Assets
20,765 GBP2023-12-31
44,240 GBP2022-12-31
Total Inventories
195,000 GBP2023-12-31
182,000 GBP2022-12-31
Debtors
Current
1,443 GBP2023-12-31
10,101 GBP2022-12-31
Cash at bank and in hand
16,734 GBP2022-12-31
Current Assets
196,443 GBP2023-12-31
208,835 GBP2022-12-31
Net Current Assets/Liabilities
74,169 GBP2023-12-31
86,606 GBP2022-12-31
Total Assets Less Current Liabilities
94,934 GBP2023-12-31
130,846 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-873 GBP2023-12-31
-11,357 GBP2022-12-31
Net Assets/Liabilities
93,870 GBP2023-12-31
118,429 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
180,000 GBP2023-12-31
160,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
20,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
20,000 GBP2023-12-31
40,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
20,972 GBP2023-12-31
20,972 GBP2022-12-31
Tools/Equipment for furniture and fittings
76,461 GBP2023-12-31
76,356 GBP2022-12-31
Motor vehicles
16,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
97,433 GBP2023-12-31
113,828 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-16,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
20,972 GBP2023-12-31
20,972 GBP2022-12-31
Tools/Equipment for furniture and fittings
75,696 GBP2023-12-31
74,873 GBP2022-12-31
Motor vehicles
13,743 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,668 GBP2023-12-31
109,588 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
823 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
115 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
938 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
765 GBP2023-12-31
1,483 GBP2022-12-31
Motor vehicles
2,757 GBP2022-12-31
Other Debtors
7,944 GBP2022-12-31
Prepayments
1,443 GBP2023-12-31
2,157 GBP2022-12-31
Debtors
1,443 GBP2023-12-31
10,101 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
96,496 GBP2023-12-31
89,167 GBP2022-12-31
Taxation/Social Security Payable
2,245 GBP2023-12-31
838 GBP2022-12-31
Corporation Tax Payable
6,184 GBP2023-12-31
15,042 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
873 GBP2023-12-31
11,357 GBP2022-12-31
Bank Borrowings
Current
10,484 GBP2023-12-31
10,225 GBP2022-12-31
Bank Overdrafts
Current
7,534 GBP2023-12-31
Other Remaining Borrowings
Current
78,478 GBP2023-12-31
78,942 GBP2022-12-31
Total Borrowings
Current
96,496 GBP2023-12-31
89,167 GBP2022-12-31
Bank Borrowings
Non-current
873 GBP2023-12-31
11,357 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
191 GBP2023-12-31
1,060 GBP2022-12-31