32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
51,312 GBP2024-12-31
57,831 GBP2023-12-31
Total Inventories
602,449 GBP2024-12-31
521,859 GBP2023-12-31
Debtors
842,874 GBP2024-12-31
462,059 GBP2023-12-31
Cash at bank and in hand
1,030,500 GBP2024-12-31
1,234,487 GBP2023-12-31
Current Assets
2,475,823 GBP2024-12-31
2,218,405 GBP2023-12-31
Creditors
Current
607,423 GBP2024-12-31
427,073 GBP2023-12-31
Net Current Assets/Liabilities
1,868,400 GBP2024-12-31
1,791,332 GBP2023-12-31
Total Assets Less Current Liabilities
1,919,712 GBP2024-12-31
1,849,163 GBP2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,519,712 GBP2024-12-31
1,449,163 GBP2023-12-31
Equity
1,919,712 GBP2024-12-31
1,849,163 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
74,019 GBP2024-12-31
74,019 GBP2023-12-31
Furniture and fittings
13,448 GBP2024-12-31
13,448 GBP2023-12-31
Motor vehicles
29,176 GBP2024-12-31
29,176 GBP2023-12-31
Computers
30,714 GBP2024-12-31
27,593 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
147,357 GBP2024-12-31
144,236 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,804 GBP2024-12-31
22,402 GBP2023-12-31
Furniture and fittings
11,266 GBP2024-12-31
10,881 GBP2023-12-31
Motor vehicles
27,807 GBP2024-12-31
27,351 GBP2023-12-31
Computers
27,168 GBP2024-12-31
25,771 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,045 GBP2024-12-31
86,405 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,402 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
385 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
456 GBP2024-01-01 ~ 2024-12-31
Computers
1,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
44,215 GBP2024-12-31
51,617 GBP2023-12-31
Furniture and fittings
2,182 GBP2024-12-31
2,567 GBP2023-12-31
Motor vehicles
1,369 GBP2024-12-31
1,825 GBP2023-12-31
Computers
3,546 GBP2024-12-31
1,822 GBP2023-12-31
Merchandise
602,449 GBP2024-12-31
521,859 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
670,500 GBP2024-12-31
289,080 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
15,639 GBP2024-12-31
31,690 GBP2023-12-31
Other Debtors
Current
41,062 GBP2024-12-31
5,860 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
4,110 GBP2024-12-31
8,768 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
99,483 GBP2024-12-31
113,909 GBP2023-12-31
Prepayments
Current
12,080 GBP2024-12-31
12,752 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
842,874 GBP2024-12-31
Current, Amounts falling due within one year
462,059 GBP2023-12-31
Trade Creditors/Trade Payables
Current
83,896 GBP2024-12-31
35,593 GBP2023-12-31
Amounts owed to group undertakings
Current
5,677 GBP2024-12-31
205,722 GBP2023-12-31
Other Taxation & Social Security Payable
Current
17,086 GBP2024-12-31
21,100 GBP2023-12-31
Other Creditors
Current
483,021 GBP2024-12-31
144,363 GBP2023-12-31
Accrued Liabilities
Current
15,248 GBP2024-12-31
18,967 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,155 GBP2024-12-31
11,464 GBP2023-12-31
Between one and five year
32,576 GBP2024-12-31
13,195 GBP2023-12-31
All periods
48,731 GBP2024-12-31
24,659 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-99,483 GBP2024-12-31
-113,909 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
70,549 GBP2024-01-01 ~ 2024-12-31