72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
1172024-01-01 ~ 2024-12-31
1242023-01-01 ~ 2023-12-31
Turnover/Revenue
11,037,189 GBP2024-01-01 ~ 2024-12-31
13,312,327 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,354,808 GBP2024-01-01 ~ 2024-12-31
-6,805,206 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,682,381 GBP2024-01-01 ~ 2024-12-31
6,507,121 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,169,326 GBP2024-01-01 ~ 2024-12-31
-5,826,458 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,345,306 GBP2024-01-01 ~ 2024-12-31
1,705,297 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,150 GBP2024-01-01 ~ 2024-12-31
24,872 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-62,416 GBP2024-01-01 ~ 2024-12-31
-70,980 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,391,572 GBP2024-01-01 ~ 2024-12-31
1,659,189 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,047,147 GBP2024-01-01 ~ 2024-12-31
1,374,127 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,293,620 GBP2024-12-31
4,480,928 GBP2023-12-31
Fixed Assets - Investments
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Fixed Assets
4,294,620 GBP2024-12-31
4,481,928 GBP2023-12-31
Total Inventories
192,499 GBP2024-12-31
237,383 GBP2023-12-31
Debtors
Non-current
1,020,297 GBP2024-12-31
734,888 GBP2023-12-31
Current
3,273,794 GBP2024-12-31
2,853,461 GBP2023-12-31
Cash at bank and in hand
973,530 GBP2024-12-31
2,622,253 GBP2023-12-31
Current Assets
5,460,120 GBP2024-12-31
6,447,985 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,029,481 GBP2024-12-31
Net Current Assets/Liabilities
2,430,639 GBP2024-12-31
3,758,765 GBP2023-12-31
Total Assets Less Current Liabilities
6,725,259 GBP2024-12-31
8,240,693 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-273,234 GBP2024-12-31
Net Assets/Liabilities
6,162,206 GBP2024-12-31
7,197,704 GBP2023-12-31
Equity
Called up share capital
5,641 GBP2024-12-31
5,612 GBP2023-12-31
5,389 GBP2023-01-01
Share premium
1,612,275 GBP2024-12-31
1,605,103 GBP2023-12-31
1,573,244 GBP2023-01-01
Retained earnings (accumulated losses)
4,544,290 GBP2024-12-31
5,586,989 GBP2023-12-31
4,261,135 GBP2023-01-01
Equity
6,162,206 GBP2024-12-31
7,197,704 GBP2023-12-31
5,839,768 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,047,147 GBP2024-01-01 ~ 2024-12-31
1,374,127 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-52,358 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-52,358 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
29 GBP2024-01-01 ~ 2024-12-31
223 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
7,201 GBP2024-01-01 ~ 2024-12-31
32,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,049,495 GBP2024-01-01 ~ 2024-12-31
810,153 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
973,530 GBP2024-12-31
2,622,253 GBP2023-12-31
3,065,020 GBP2023-01-01
Wages/Salaries
5,374,526 GBP2024-01-01 ~ 2024-12-31
5,952,856 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
583,206 GBP2024-01-01 ~ 2024-12-31
604,559 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,758,101 GBP2024-01-01 ~ 2024-12-31
7,345,319 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
383,718 GBP2024-01-01 ~ 2024-12-31
509,940 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-155,181 GBP2024-01-01 ~ 2024-12-31
285,062 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-347,893 GBP2024-01-01 ~ 2024-12-31
390,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,018,249 GBP2024-12-31
6,772,550 GBP2023-12-31
Furniture and fittings
135,062 GBP2024-12-31
94,522 GBP2023-12-31
Office equipment
497,015 GBP2024-12-31
488,594 GBP2023-12-31
Other
299,792 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,710,739 GBP2024-12-31
7,950,590 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-90,669 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-102,037 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,831,893 GBP2023-12-31
Furniture and fittings
65,511 GBP2023-12-31
Office equipment
285,462 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,469,662 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
16,426 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
817,381 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
232,113 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
232,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-90,669 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,037 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,533,413 GBP2024-12-31
Furniture and fittings
81,937 GBP2024-12-31
Office equipment
366,276 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,417,119 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
3,484,836 GBP2024-12-31
3,940,657 GBP2023-12-31
Furniture and fittings
53,125 GBP2024-12-31
29,011 GBP2023-12-31
Office equipment
130,739 GBP2024-12-31
203,132 GBP2023-12-31
Other
299,792 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
1,267,148 GBP2024-12-31
1,481,277 GBP2023-12-31
Raw materials and consumables
192,499 GBP2024-12-31
237,383 GBP2023-12-31
Other Debtors
Non-current
1,020,297 GBP2024-12-31
734,888 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
920,990 GBP2024-12-31
1,258,208 GBP2023-12-31
Other Debtors
Current
344,369 GBP2024-12-31
8,035 GBP2023-12-31
Prepayments/Accrued Income
Current
962,962 GBP2024-12-31
803,584 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,045,473 GBP2024-12-31
783,634 GBP2023-12-31
Trade Creditors/Trade Payables
Current
705,882 GBP2024-12-31
413,087 GBP2023-12-31
Amounts owed to group undertakings
Current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Taxation/Social Security Payable
Current
187,425 GBP2024-12-31
226,551 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
347,589 GBP2024-12-31
376,863 GBP2023-12-31
Other Creditors
Current
112,303 GBP2024-12-31
123,542 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,675,282 GBP2024-12-31
1,548,177 GBP2023-12-31
Creditors
Current
3,029,481 GBP2024-12-31
2,689,220 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
273,234 GBP2024-12-31
597,989 GBP2023-12-31
Minimum gross finance lease payments owing
669,280 GBP2024-12-31
1,077,305 GBP2023-12-31
Net Deferred Tax Liability/Asset
-289,819 GBP2024-12-31
-445,000 GBP2023-12-31
-159,938 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
155,181 GBP2024-01-01 ~ 2024-12-31
-285,062 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-917,021 GBP2024-12-31
-942,335 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
324,374 shares2024-12-31
321,474 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
213,494 shares2024-12-31
213,494 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
26,179 shares2024-12-31
26,179 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,838,490 GBP2024-12-31
899,025 GBP2023-12-31
Between one and five year
4,015,470 GBP2024-12-31
1,708,213 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,853,960 GBP2024-12-31
2,607,238 GBP2023-12-31