Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
91,692 GBP2024-12-31
55,269 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
1 GBP2023-12-31
Investment Property
22,472,470 GBP2024-12-31
23,190,273 GBP2023-12-31
Fixed Assets
22,564,164 GBP2024-12-31
23,245,543 GBP2023-12-31
Total Inventories
832,219 GBP2024-12-31
829,231 GBP2023-12-31
Debtors
Non-current
58,000 GBP2024-12-31
32,000 GBP2023-12-31
Current
5,251,758 GBP2024-12-31
3,848,783 GBP2023-12-31
Cash at bank and in hand
571,857 GBP2024-12-31
767,682 GBP2023-12-31
Current Assets
6,713,834 GBP2024-12-31
5,477,696 GBP2023-12-31
Net Current Assets/Liabilities
-7,167,855 GBP2024-12-31
-4,027,188 GBP2023-12-31
Total Assets Less Current Liabilities
15,396,309 GBP2024-12-31
19,218,355 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,004,000 GBP2023-12-31
Net Assets/Liabilities
14,546,309 GBP2024-12-31
14,364,355 GBP2023-12-31
Equity
Called up share capital
240,000 GBP2024-12-31
240,000 GBP2023-12-31
240,000 GBP2023-01-01
Share premium
5,775,000 GBP2024-12-31
5,775,000 GBP2023-12-31
5,775,000 GBP2023-01-01
Revaluation reserve
1,565,797 GBP2024-12-31
2,299,826 GBP2023-12-31
-582,099 GBP2023-01-01
Retained earnings (accumulated losses)
6,965,512 GBP2024-12-31
6,049,529 GBP2023-12-31
5,812,388 GBP2023-01-01
Equity
14,546,309 GBP2024-12-31
14,364,355 GBP2023-12-31
11,245,289 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
181,954 GBP2024-01-01 ~ 2024-12-31
3,119,066 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
181,954 GBP2024-01-01 ~ 2024-12-31
3,119,066 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
181,954 GBP2024-01-01 ~ 2024-12-31
3,119,066 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
181,954 GBP2024-01-01 ~ 2024-12-31
3,119,066 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
734,029 GBP2024-01-01 ~ 2024-12-31
-2,881,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,361 GBP2024-01-01 ~ 2024-12-31
-307,128 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
114,396 GBP2024-01-01 ~ 2024-12-31
-176,230 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
296,350 GBP2024-01-01 ~ 2024-12-31
2,942,836 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
74,088 GBP2024-01-01 ~ 2024-12-31
692,155 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
94,762 GBP2024-12-31
92,115 GBP2023-12-31
Office equipment
37,935 GBP2024-12-31
39,279 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
132,697 GBP2024-12-31
131,394 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-92,115 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-93,459 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
36,846 GBP2023-12-31
Office equipment
39,279 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
76,125 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
21,494 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-55,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-56,614 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,070 GBP2024-12-31
Office equipment
37,935 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,005 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
91,692 GBP2024-12-31
55,269 GBP2023-12-31
Investments in Subsidiaries
2 GBP2024-12-31
1 GBP2023-12-31
Value of work in progress
832,219 GBP2024-12-31
829,231 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
342,896 GBP2024-12-31
485,810 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,596,212 GBP2024-12-31
3,033,629 GBP2023-12-31
Other Debtors
Current
197,080 GBP2024-12-31
139,884 GBP2023-12-31
Prepayments/Accrued Income
Current
54,046 GBP2024-12-31
115,575 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
61,524 GBP2024-12-31
73,885 GBP2023-12-31
Bank Borrowings
Current
6,250,836 GBP2024-12-31
1,796,836 GBP2023-12-31
Trade Creditors/Trade Payables
Current
49,157 GBP2024-12-31
61,365 GBP2023-12-31
Corporation Tax Payable
Current
102,057 GBP2024-12-31
130,898 GBP2023-12-31
Taxation/Social Security Payable
Current
66,272 GBP2024-12-31
136,217 GBP2023-12-31
Other Creditors
Current
7,077,768 GBP2024-12-31
7,020,456 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
335,599 GBP2024-12-31
359,112 GBP2023-12-31
Creditors
Current
13,881,689 GBP2024-12-31
9,504,884 GBP2023-12-31
Bank Borrowings
Non-current
4,004,000 GBP2023-12-31
Between two and five year, Non-current
4,004,000 GBP2023-12-31
Total Borrowings
6,250,836 GBP2024-12-31
5,800,836 GBP2023-12-31
Net Deferred Tax Liability/Asset
61,524 GBP2024-12-31
73,885 GBP2023-12-31
-233,243 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-12,361 GBP2024-01-01 ~ 2024-12-31
307,128 GBP2023-01-01 ~ 2023-12-31