Average Number of Employees
112023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment
55,269 GBP2023-12-31
73,692 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Investment Property
23,190,273 GBP2023-12-31
20,927,643 GBP2022-12-31
Fixed Assets
23,245,543 GBP2023-12-31
21,001,336 GBP2022-12-31
Total Inventories
829,231 GBP2023-12-31
824,639 GBP2022-12-31
Debtors
Non-current
32,000 GBP2023-12-31
68,004 GBP2022-12-31
Current
3,848,783 GBP2023-12-31
3,530,655 GBP2022-12-31
Cash at bank and in hand
767,682 GBP2023-12-31
1,437,510 GBP2022-12-31
Current Assets
5,477,696 GBP2023-12-31
5,860,808 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,504,884 GBP2023-12-31
-7,782,776 GBP2022-12-31
Net Current Assets/Liabilities
-4,027,188 GBP2023-12-31
-1,921,968 GBP2022-12-31
Total Assets Less Current Liabilities
19,218,355 GBP2023-12-31
19,079,368 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,004,000 GBP2023-12-31
-6,750,836 GBP2022-12-31
Net Assets/Liabilities
14,364,355 GBP2023-12-31
11,245,289 GBP2022-12-31
Equity
Called up share capital
240,000 GBP2023-12-31
240,000 GBP2022-12-31
240,000 GBP2022-01-01
Share premium
5,775,000 GBP2023-12-31
5,775,000 GBP2022-12-31
5,775,000 GBP2022-01-01
Revaluation reserve
2,299,826 GBP2023-12-31
-582,099 GBP2022-12-31
-1,570,771 GBP2022-01-01
Retained earnings (accumulated losses)
6,049,529 GBP2023-12-31
5,812,388 GBP2022-12-31
5,643,636 GBP2022-01-01
Equity
14,364,355 GBP2023-12-31
11,245,289 GBP2022-12-31
10,087,865 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,119,066 GBP2023-01-01 ~ 2023-12-31
1,157,424 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,119,066 GBP2023-01-01 ~ 2023-12-31
1,157,424 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,119,066 GBP2023-01-01 ~ 2023-12-31
1,157,424 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,119,066 GBP2023-01-01 ~ 2023-12-31
1,157,424 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,881,925 GBP2023-01-01 ~ 2023-12-31
-988,672 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-01-01 ~ 2023-12-31
Office equipment
202023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-307,128 GBP2023-01-01 ~ 2023-12-31
164,425 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-176,230 GBP2023-01-01 ~ 2023-12-31
241,557 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,942,836 GBP2023-01-01 ~ 2023-12-31
1,398,981 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
692,155 GBP2023-01-01 ~ 2023-12-31
265,806 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
92,115 GBP2023-12-31
92,115 GBP2022-12-31
Office equipment
39,279 GBP2023-12-31
39,279 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
131,394 GBP2023-12-31
131,394 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,423 GBP2022-12-31
Office equipment
39,279 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,702 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,423 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,423 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,846 GBP2023-12-31
Office equipment
39,279 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,125 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
55,269 GBP2023-12-31
73,692 GBP2022-12-31
Investments in Subsidiaries
1 GBP2023-12-31
1 GBP2022-12-31
Value of work in progress
829,231 GBP2023-12-31
824,639 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
485,810 GBP2023-12-31
342,459 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,033,629 GBP2023-12-31
3,071,178 GBP2022-12-31
Other Debtors
Current
139,884 GBP2023-12-31
57,798 GBP2022-12-31
Prepayments/Accrued Income
Current
115,575 GBP2023-12-31
59,220 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
73,885 GBP2023-12-31
Bank Borrowings
Current
1,796,836 GBP2023-12-31
Trade Creditors/Trade Payables
Current
61,365 GBP2023-12-31
41,696 GBP2022-12-31
Amounts owed to group undertakings
Current
1 GBP2022-12-31
Corporation Tax Payable
Current
130,898 GBP2023-12-31
80,049 GBP2022-12-31
Taxation/Social Security Payable
Current
136,217 GBP2023-12-31
98,039 GBP2022-12-31
Other Creditors
Current
7,020,456 GBP2023-12-31
7,253,905 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
359,112 GBP2023-12-31
309,086 GBP2022-12-31
Creditors
Current
9,504,884 GBP2023-12-31
7,782,776 GBP2022-12-31
Bank Borrowings
Non-current
4,004,000 GBP2023-12-31
6,750,836 GBP2022-12-31
Current, Amounts falling due within one year
1,796,836 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,796,836 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
4,004,000 GBP2023-12-31
6,750,836 GBP2022-12-31
Total Borrowings
5,800,836 GBP2023-12-31
6,750,836 GBP2022-12-31
Net Deferred Tax Liability/Asset
73,885 GBP2023-12-31
-233,243 GBP2022-12-31
-68,818 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
307,128 GBP2023-01-01 ~ 2023-12-31
-164,425 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
28,654 GBP2022-12-31