Average Number of Employees
42023-06-01 ~ 2024-05-31
42022-06-01 ~ 2023-05-31
Turnover/Revenue
450,922 GBP2023-06-01 ~ 2024-05-31
221,518 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-32,358 GBP2023-06-01 ~ 2024-05-31
-28,226 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
418,564 GBP2023-06-01 ~ 2024-05-31
193,292 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
347,225 GBP2023-06-01 ~ 2024-05-31
394,226 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
635,709 GBP2023-06-01 ~ 2024-05-31
415,812 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
371,452 GBP2023-06-01 ~ 2024-05-31
267,107 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
372,474 GBP2023-06-01 ~ 2024-05-31
337,861 GBP2022-06-01 ~ 2023-05-31
Debtors
Non-current
2,309,552 GBP2024-05-31
2,920,271 GBP2023-05-31
Current
610,427 GBP2024-05-31
540,360 GBP2023-05-31
Cash at bank and in hand
328,742 GBP2024-05-31
103,351 GBP2023-05-31
Current Assets
3,248,721 GBP2024-05-31
3,563,982 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,053,297 GBP2024-05-31
-912,795 GBP2023-05-31
Net Current Assets/Liabilities
2,195,424 GBP2024-05-31
2,651,187 GBP2023-05-31
Total Assets Less Current Liabilities
2,195,424 GBP2024-05-31
2,651,187 GBP2023-05-31
Net Assets/Liabilities
2,053,041 GBP2024-05-31
1,880,567 GBP2023-05-31
Equity
Called up share capital
10,000 GBP2024-05-31
10,000 GBP2023-05-31
10,000 GBP2022-06-01
Other miscellaneous reserve
30 GBP2024-05-31
-992 GBP2023-05-31
-71,746 GBP2022-06-01
Retained earnings (accumulated losses)
2,043,011 GBP2024-05-31
1,871,559 GBP2023-05-31
1,712,452 GBP2022-06-01
Equity
2,053,041 GBP2024-05-31
1,880,567 GBP2023-05-31
1,650,706 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
371,452 GBP2023-06-01 ~ 2024-05-31
267,107 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
371,452 GBP2023-06-01 ~ 2024-05-31
267,107 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-06-01 ~ 2024-05-31
-108,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-200,000 GBP2023-06-01 ~ 2024-05-31
-108,000 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2023-06-01 ~ 2024-05-31
-108,000 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
-200,000 GBP2023-06-01 ~ 2024-05-31
-108,000 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-25,155 GBP2023-06-01 ~ 2024-05-31
-24,267 GBP2022-06-01 ~ 2023-05-31
Other Debtors
Non-current
2,309,510 GBP2024-05-31
2,919,942 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
9,989 GBP2023-05-31
Other Debtors
Current
610,427 GBP2024-05-31
530,371 GBP2023-05-31
Bank Borrowings
Current
542,817 GBP2024-05-31
576,160 GBP2023-05-31
Trade Creditors/Trade Payables
Current
5,287 GBP2024-05-31
7,313 GBP2023-05-31
Corporation Tax Payable
Current
264,412 GBP2024-05-31
91,191 GBP2023-05-31
Taxation/Social Security Payable
Current
114,398 GBP2024-05-31
113,812 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
126,383 GBP2024-05-31
124,319 GBP2023-05-31
Creditors
Current
1,053,297 GBP2024-05-31
912,795 GBP2023-05-31
Bank Borrowings
Non-current
1,878 GBP2024-05-31
603,651 GBP2023-05-31
Creditors
Non-current
1,878 GBP2024-05-31
604,972 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
542,817 GBP2024-05-31
576,160 GBP2023-05-31
Non-current, Between one and two years
1,878 GBP2024-05-31
Non-current, Between two and five year
2,081 GBP2023-05-31
Total Borrowings
544,695 GBP2024-05-31
1,179,811 GBP2023-05-31
Net Deferred Tax Liability/Asset
-140,505 GBP2024-05-31
-165,319 GBP2023-05-31
-166,001 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
25,155 GBP2023-06-01 ~ 2024-05-31
24,267 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
329 GBP2023-05-31
Deferred Tax Liabilities
-140,505 GBP2024-05-31
-165,648 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2024-05-31
4,500 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,500 shares2024-05-31
5,500 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31
Amounts Owed to Related Parties
5,287 GBP2024-05-31
7,313 GBP2023-05-31