Average Number of Employees
42022-06-01 ~ 2023-05-31
42021-06-01 ~ 2022-05-31
Turnover/Revenue
221,518 GBP2022-06-01 ~ 2023-05-31
211,826 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-28,226 GBP2022-06-01 ~ 2023-05-31
-26,331 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
193,292 GBP2022-06-01 ~ 2023-05-31
185,495 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
394,226 GBP2022-06-01 ~ 2023-05-31
430,890 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
415,812 GBP2022-06-01 ~ 2023-05-31
408,329 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
267,107 GBP2022-06-01 ~ 2023-05-31
226,502 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
337,861 GBP2022-06-01 ~ 2023-05-31
382,654 GBP2021-06-01 ~ 2022-05-31
Debtors
Non-current
2,920,271 GBP2023-05-31
3,474,224 GBP2022-05-31
Current
540,360 GBP2023-05-31
450,315 GBP2022-05-31
Cash at bank and in hand
103,351 GBP2023-05-31
49,259 GBP2022-05-31
Current Assets
3,563,982 GBP2023-05-31
3,973,798 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-912,795 GBP2023-05-31
-814,603 GBP2022-05-31
Net Current Assets/Liabilities
2,651,187 GBP2023-05-31
3,159,195 GBP2022-05-31
Total Assets Less Current Liabilities
2,651,187 GBP2023-05-31
3,159,195 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-604,972 GBP2023-05-31
-1,318,574 GBP2022-05-31
Net Assets/Liabilities
1,880,567 GBP2023-05-31
1,650,706 GBP2022-05-31
Equity
Called up share capital
10,000 GBP2023-05-31
10,000 GBP2022-05-31
10,000 GBP2021-06-01
Other miscellaneous reserve
-992 GBP2023-05-31
-71,746 GBP2022-05-31
-227,898 GBP2021-06-01
Retained earnings (accumulated losses)
1,871,559 GBP2023-05-31
1,712,452 GBP2022-05-31
1,621,950 GBP2021-06-01
Equity
1,880,567 GBP2023-05-31
1,650,706 GBP2022-05-31
1,404,052 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
267,107 GBP2022-06-01 ~ 2023-05-31
226,502 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
267,107 GBP2022-06-01 ~ 2023-05-31
226,502 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-108,000 GBP2022-06-01 ~ 2023-05-31
-136,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-108,000 GBP2022-06-01 ~ 2023-05-31
-136,000 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-108,000 GBP2022-06-01 ~ 2023-05-31
-136,000 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
-108,000 GBP2022-06-01 ~ 2023-05-31
-136,000 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-24,267 GBP2022-06-01 ~ 2023-05-31
36,308 GBP2021-06-01 ~ 2022-05-31
Other Debtors
Non-current
2,919,942 GBP2023-05-31
3,450,310 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
9,989 GBP2023-05-31
Other Debtors
Current
530,371 GBP2023-05-31
450,315 GBP2022-05-31
Bank Borrowings
Current
576,160 GBP2023-05-31
532,484 GBP2022-05-31
Trade Creditors/Trade Payables
Current
7,313 GBP2023-05-31
6,077 GBP2022-05-31
Corporation Tax Payable
Current
91,191 GBP2023-05-31
73,739 GBP2022-05-31
Taxation/Social Security Payable
Current
113,812 GBP2023-05-31
98,056 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
124,319 GBP2023-05-31
104,247 GBP2022-05-31
Creditors
Current
912,795 GBP2023-05-31
814,603 GBP2022-05-31
Bank Borrowings
Non-current
603,651 GBP2023-05-31
1,222,914 GBP2022-05-31
Creditors
Non-current
604,972 GBP2023-05-31
1,318,574 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
576,160 GBP2023-05-31
532,484 GBP2022-05-31
Non-current, Between one and two years
601,570 GBP2023-05-31
597,209 GBP2022-05-31
Non-current, Between two and five year
2,081 GBP2023-05-31
625,705 GBP2022-05-31
Total Borrowings
1,179,811 GBP2023-05-31
1,755,398 GBP2022-05-31
Net Deferred Tax Liability/Asset
-165,319 GBP2023-05-31
-166,001 GBP2022-05-31
-100,150 GBP2021-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,267 GBP2022-06-01 ~ 2023-05-31
-36,308 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
329 GBP2023-05-31
23,914 GBP2022-05-31
Deferred Tax Liabilities
-165,648 GBP2023-05-31
-189,915 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,500 shares2023-05-31
4,500 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,500 shares2023-05-31
5,500 shares2022-05-31
Par Value of Share
Class 2 ordinary share
1.002022-06-01 ~ 2023-05-31
Amounts Owed to Related Parties
20,256 GBP2023-05-31
21,945 GBP2022-05-31
Amounts Owed By Related Parties
7,313 GBP2023-05-31
6,077 GBP2022-05-31