Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
12,917 GBP2024-12-31
51,542 GBP2023-12-31
Property, Plant & Equipment
55,871 GBP2024-12-31
64,096 GBP2023-12-31
Fixed Assets - Investments
420 GBP2024-12-31
420 GBP2023-12-31
Fixed Assets
69,208 GBP2024-12-31
116,058 GBP2023-12-31
Total Inventories
51,635 GBP2024-12-31
62,349 GBP2023-12-31
Debtors
116,108 GBP2024-12-31
131,458 GBP2023-12-31
Cash at bank and in hand
5,252 GBP2024-12-31
7,325 GBP2023-12-31
Current Assets
172,995 GBP2024-12-31
201,132 GBP2023-12-31
Net Current Assets/Liabilities
141,260 GBP2024-12-31
156,702 GBP2023-12-31
Total Assets Less Current Liabilities
210,468 GBP2024-12-31
272,760 GBP2023-12-31
Net Assets/Liabilities
139,662 GBP2024-12-31
185,635 GBP2023-12-31
Equity
Called up share capital
463,165 GBP2024-12-31
463,165 GBP2023-12-31
Share premium
218,572 GBP2024-12-31
218,572 GBP2023-12-31
Retained earnings (accumulated losses)
-542,075 GBP2024-12-31
-496,102 GBP2023-12-31
Equity
139,662 GBP2024-12-31
185,635 GBP2023-12-31
Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-06-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
154,570 GBP2023-12-31
Development expenditure
241,390 GBP2023-12-31
Intangible Assets - Gross Cost
395,960 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
154,570 GBP2024-12-31
154,570 GBP2023-12-31
Development expenditure
228,473 GBP2024-12-31
189,848 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
383,043 GBP2024-12-31
344,418 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
38,625 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
38,625 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
12,917 GBP2024-12-31
51,542 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,326 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
37,455 GBP2024-12-31
29,230 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,225 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
55,871 GBP2024-12-31
64,096 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
420 GBP2023-12-31
Investments in Group Undertakings
420 GBP2024-12-31
420 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
24,012 GBP2024-12-31
38,719 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
57,087 GBP2024-12-31
43,239 GBP2023-12-31
Prepayments
Current
4,479 GBP2024-12-31
4,479 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
85,578 GBP2024-12-31
86,437 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,953 GBP2024-12-31
1,725 GBP2023-12-31
Trade Creditors/Trade Payables
Current
19,923 GBP2024-12-31
26,993 GBP2023-12-31
Other Taxation & Social Security Payable
Current
3,237 GBP2024-12-31
1,964 GBP2023-12-31
Other Creditors
Current
2,040 GBP2024-12-31
2,040 GBP2023-12-31
Accrued Liabilities
Current
1,888 GBP2024-12-31
1,798 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,824 GBP2024-12-31
15,775 GBP2023-12-31
Other Creditors
Non-current
14,720 GBP2024-12-31
16,590 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
2,953 GBP2024-12-31
1,725 GBP2023-12-31
Non-current, Between one and two years
2,953 GBP2024-12-31
2,960 GBP2023-12-31
Between two and five year, Non-current
9,871 GBP2024-12-31
12,815 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,428 shares2024-12-31
Class 2 ordinary share
461,737 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-45,973 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-45,973 GBP2024-01-01 ~ 2024-12-31