Administrative Expenses
-2,897,995 GBP2023-07-01 ~ 2024-06-30
-2,616,718 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
41,145 GBP2023-07-01 ~ 2024-06-30
3,875 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
788,591 GBP2023-07-01 ~ 2024-06-30
1,042,613 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
676,988 GBP2023-07-01 ~ 2024-06-30
882,187 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,213,700 GBP2023-07-01 ~ 2024-06-30
-340,364 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,607,929 GBP2023-07-01 ~ 2024-06-30
625,423 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
6,178,362 GBP2024-06-30
6,042,717 GBP2023-06-30
Debtors
246,454 GBP2024-06-30
620,154 GBP2023-06-30
Cash at bank and in hand
980,325 GBP2024-06-30
816,342 GBP2023-06-30
Current Assets
2,135,684 GBP2024-06-30
1,440,696 GBP2023-06-30
Net Current Assets/Liabilities
1,704,883 GBP2024-06-30
455,980 GBP2023-06-30
Total Assets Less Current Liabilities
7,883,245 GBP2024-06-30
6,498,697 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-41,135 GBP2024-06-30
-45,435 GBP2023-06-30
Net Assets/Liabilities
7,001,983 GBP2024-06-30
5,874,054 GBP2023-06-30
Equity
Called up share capital
201,000 GBP2024-06-30
201,000 GBP2023-06-30
201,000 GBP2022-06-30
Revaluation reserve
2,339,675 GBP2024-06-30
1,491,395 GBP2023-06-30
1,933,955 GBP2022-06-30
Retained earnings (accumulated losses)
4,461,308 GBP2024-06-30
4,181,659 GBP2023-06-30
3,413,676 GBP2022-06-30
Equity
7,001,983 GBP2024-06-30
5,874,054 GBP2023-06-30
5,548,631 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
676,988 GBP2023-07-01 ~ 2024-06-30
882,187 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
676,988 GBP2023-07-01 ~ 2024-06-30
882,187 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-480,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
21,876 GBP2023-07-01 ~ 2024-06-30
12,312 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
922023-07-01 ~ 2024-06-30
942022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,636 GBP2023-07-01 ~ 2024-06-30
25,010 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
17,766 GBP2023-07-01 ~ 2024-06-30
15,338 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,840 GBP2023-07-01 ~ 2024-06-30
33,640 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,810,687 GBP2024-06-30
5,579,648 GBP2023-06-30
Furniture and fittings
760,173 GBP2024-06-30
884,247 GBP2023-06-30
Computers
2,548 GBP2024-06-30
3,035 GBP2023-06-30
Motor vehicles
187,084 GBP2024-06-30
149,976 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
6,760,492 GBP2024-06-30
6,616,906 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-144,701 GBP2023-07-01 ~ 2024-06-30
Computers
-487 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-11,890 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-157,078 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,131,039 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
521,232 GBP2024-06-30
539,876 GBP2023-06-30
Computers
2,074 GBP2024-06-30
2,053 GBP2023-06-30
Motor vehicles
58,824 GBP2024-06-30
32,260 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
582,130 GBP2024-06-30
574,189 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
82,661 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
88,064 GBP2023-07-01 ~ 2024-06-30
Computers
234 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
35,393 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
206,352 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-106,708 GBP2023-07-01 ~ 2024-06-30
Computers
-213 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-8,829 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,750 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,810,687 GBP2024-06-30
5,579,648 GBP2023-06-30
Furniture and fittings
238,941 GBP2024-06-30
344,371 GBP2023-06-30
Computers
474 GBP2024-06-30
982 GBP2023-06-30
Motor vehicles
128,260 GBP2024-06-30
117,716 GBP2023-06-30
Finished Goods/Goods for Resale
3,100 GBP2024-06-30
4,200 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
33,387 GBP2024-06-30
42,517 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
134,813 GBP2024-06-30
506,774 GBP2023-06-30
Other Debtors
Current
5,142 GBP2024-06-30
42,529 GBP2023-06-30
Prepayments/Accrued Income
Current
73,112 GBP2024-06-30
28,334 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
246,454 GBP2024-06-30
620,154 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
41,827 GBP2024-06-30
33,719 GBP2023-06-30
Trade Creditors/Trade Payables
Current
99,737 GBP2024-06-30
55,028 GBP2023-06-30
Amounts owed to group undertakings
Current
0 GBP2024-06-30
410,638 GBP2023-06-30
Corporation Tax Payable
Current
28,950 GBP2024-06-30
153,285 GBP2023-06-30
Other Taxation & Social Security Payable
Current
25,300 GBP2024-06-30
34,590 GBP2023-06-30
Other Creditors
Current
120,794 GBP2024-06-30
146,618 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
114,193 GBP2024-06-30
150,838 GBP2023-06-30
Creditors
Current
430,801 GBP2024-06-30
984,716 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
41,135 GBP2024-06-30
45,435 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
41,827 GBP2024-06-30
33,719 GBP2023-06-30
Minimum gross finance lease payments owing
82,962 GBP2024-06-30
79,154 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,625 GBP2024-06-30
29,178 GBP2023-06-30
Between two and five year
70,173 GBP2024-06-30
91,969 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,798 GBP2024-06-30
121,147 GBP2023-06-30