Administrative Expenses
-2,546,673 GBP2024-07-01 ~ 2025-06-30
-2,897,995 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
22,116 GBP2024-07-01 ~ 2025-06-30
41,145 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
934,457 GBP2024-07-01 ~ 2025-06-30
788,591 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
755,302 GBP2024-07-01 ~ 2025-06-30
676,988 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,213,700 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
843,343 GBP2024-07-01 ~ 2025-06-30
1,607,929 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
6,086,748 GBP2025-06-30
6,178,362 GBP2024-06-30
Debtors
1,105,572 GBP2025-06-30
246,454 GBP2024-06-30
Cash at bank and in hand
659,385 GBP2025-06-30
980,325 GBP2024-06-30
Current Assets
2,699,697 GBP2025-06-30
2,135,684 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-430,801 GBP2024-06-30
Net Current Assets/Liabilities
2,275,919 GBP2025-06-30
1,704,883 GBP2024-06-30
Total Assets Less Current Liabilities
8,362,667 GBP2025-06-30
7,883,245 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-8,615 GBP2025-06-30
-41,135 GBP2024-06-30
Net Assets/Liabilities
7,530,326 GBP2025-06-30
7,001,983 GBP2024-06-30
Equity
Called up share capital
201,000 GBP2025-06-30
201,000 GBP2024-06-30
201,000 GBP2023-06-30
Revaluation reserve
2,597,520 GBP2025-06-30
2,339,675 GBP2024-06-30
1,491,395 GBP2023-06-30
Retained earnings (accumulated losses)
4,731,806 GBP2025-06-30
4,461,308 GBP2024-06-30
4,181,659 GBP2023-06-30
Equity
7,530,326 GBP2025-06-30
7,001,983 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
755,302 GBP2024-07-01 ~ 2025-06-30
676,988 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-480,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-315,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
13,578 GBP2024-07-01 ~ 2025-06-30
21,876 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
662024-07-01 ~ 2025-06-30
922023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,849 GBP2024-07-01 ~ 2025-06-30
26,636 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
22,358 GBP2024-07-01 ~ 2025-06-30
17,766 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,401 GBP2024-07-01 ~ 2025-06-30
-21,840 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,810,687 GBP2024-06-30
Furniture and fittings
770,467 GBP2025-06-30
760,173 GBP2024-06-30
Computers
2,278 GBP2025-06-30
2,548 GBP2024-06-30
Motor vehicles
187,084 GBP2025-06-30
187,084 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,770,516 GBP2025-06-30
6,760,492 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-6,333 GBP2024-07-01 ~ 2025-06-30
Computers
-270 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-6,603 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,810,687 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
590,781 GBP2025-06-30
521,232 GBP2024-06-30
Computers
2,098 GBP2025-06-30
2,074 GBP2024-06-30
Motor vehicles
90,889 GBP2025-06-30
58,824 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
683,768 GBP2025-06-30
582,130 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
72,961 GBP2024-07-01 ~ 2025-06-30
Computers
210 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
32,065 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
193,277 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,412 GBP2024-07-01 ~ 2025-06-30
Computers
-186 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,598 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,810,687 GBP2025-06-30
Furniture and fittings
179,686 GBP2025-06-30
238,941 GBP2024-06-30
Computers
180 GBP2025-06-30
474 GBP2024-06-30
Motor vehicles
96,195 GBP2025-06-30
128,260 GBP2024-06-30
Owned/Freehold, Land and buildings
5,810,687 GBP2024-06-30
Finished Goods/Goods for Resale
3,100 GBP2025-06-30
3,100 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
20,713 GBP2025-06-30
33,387 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,008,399 GBP2025-06-30
134,813 GBP2024-06-30
Other Debtors
Current
31 GBP2025-06-30
5,142 GBP2024-06-30
Prepayments/Accrued Income
Current
76,429 GBP2025-06-30
73,112 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,105,572 GBP2025-06-30
Current, Amounts falling due within one year
246,454 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
32,520 GBP2025-06-30
41,827 GBP2024-06-30
Trade Creditors/Trade Payables
Current
103,586 GBP2025-06-30
99,737 GBP2024-06-30
Corporation Tax Payable
Current
56,624 GBP2025-06-30
28,950 GBP2024-06-30
Other Taxation & Social Security Payable
Current
34,690 GBP2025-06-30
25,300 GBP2024-06-30
Other Creditors
Current
138,879 GBP2025-06-30
120,794 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
57,479 GBP2025-06-30
114,193 GBP2024-06-30
Creditors
Current
423,778 GBP2025-06-30
430,801 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
8,615 GBP2025-06-30
41,135 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
32,520 GBP2025-06-30
41,827 GBP2024-06-30
Minimum gross finance lease payments owing
41,135 GBP2025-06-30
82,962 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
201,000 shares2025-06-30
201,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,618 GBP2025-06-30
31,625 GBP2024-06-30
Between two and five year
38,555 GBP2025-06-30
70,173 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,173 GBP2025-06-30
101,798 GBP2024-06-30