Turnover/Revenue
3,623,338 GBP2022-07-01 ~ 2023-06-30
3,052,433 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-2,616,718 GBP2022-07-01 ~ 2023-06-30
-2,383,557 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
1,042,372 GBP2022-07-01 ~ 2023-06-30
825,512 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
3,875 GBP2022-07-01 ~ 2023-06-30
339 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,042,613 GBP2022-07-01 ~ 2023-06-30
823,202 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
882,187 GBP2022-07-01 ~ 2023-06-30
686,658 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-340,364 GBP2022-07-01 ~ 2023-06-30
138,105 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
625,423 GBP2022-07-01 ~ 2023-06-30
810,590 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
6,042,717 GBP2023-06-30
6,304,706 GBP2022-06-30
Total Inventories
4,200 GBP2023-06-30
3,830 GBP2022-06-30
Debtors
620,154 GBP2023-06-30
63,627 GBP2022-06-30
Cash at bank and in hand
816,342 GBP2023-06-30
762,868 GBP2022-06-30
Current Assets
1,440,696 GBP2023-06-30
830,325 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-984,716 GBP2023-06-30
-944,522 GBP2022-06-30
Net Current Assets/Liabilities
455,980 GBP2023-06-30
-114,197 GBP2022-06-30
Total Assets Less Current Liabilities
6,498,697 GBP2023-06-30
6,190,509 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-45,435 GBP2023-06-30
-12,710 GBP2022-06-30
Net Assets/Liabilities
5,874,054 GBP2023-06-30
5,548,631 GBP2022-06-30
Equity
Called up share capital
201,000 GBP2023-06-30
201,000 GBP2022-06-30
201,000 GBP2021-06-30
Revaluation reserve
1,491,395 GBP2023-06-30
1,933,955 GBP2022-06-30
1,843,496 GBP2021-06-30
Retained earnings (accumulated losses)
4,181,659 GBP2023-06-30
3,413,676 GBP2022-06-30
2,993,545 GBP2021-06-30
Equity
5,874,054 GBP2023-06-30
5,548,631 GBP2022-06-30
5,038,041 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
882,187 GBP2022-07-01 ~ 2023-06-30
686,658 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
882,187 GBP2022-07-01 ~ 2023-06-30
686,658 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-300,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
12,312 GBP2022-07-01 ~ 2023-06-30
11,191 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
952022-07-01 ~ 2023-06-30
842021-07-01 ~ 2022-06-30
Social Security Costs
103,193 GBP2022-07-01 ~ 2023-06-30
91,167 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,010 GBP2022-07-01 ~ 2023-06-30
96,690 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
15,338 GBP2022-07-01 ~ 2023-06-30
15,690 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,640 GBP2022-07-01 ~ 2023-06-30
-2,646 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,579,648 GBP2023-06-30
5,913,246 GBP2022-06-30
Furniture and fittings
884,247 GBP2023-06-30
788,689 GBP2022-06-30
Computers
3,035 GBP2023-06-30
4,114 GBP2022-06-30
Motor vehicles
149,976 GBP2023-06-30
114,086 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
6,616,906 GBP2023-06-30
6,820,135 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
-1,079 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-73,890 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-74,969 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-340,364 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
539,876 GBP2023-06-30
447,680 GBP2022-06-30
Computers
2,053 GBP2023-06-30
2,566 GBP2022-06-30
Motor vehicles
32,260 GBP2023-06-30
65,183 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
574,189 GBP2023-06-30
515,429 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
92,196 GBP2022-07-01 ~ 2023-06-30
Computers
310 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
13,518 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,024 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
-823 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-46,441 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-47,264 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,579,648 GBP2023-06-30
5,913,246 GBP2022-06-30
Furniture and fittings
344,371 GBP2023-06-30
341,009 GBP2022-06-30
Computers
982 GBP2023-06-30
1,548 GBP2022-06-30
Motor vehicles
117,716 GBP2023-06-30
48,903 GBP2022-06-30
Finished Goods/Goods for Resale
4,200 GBP2023-06-30
3,830 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
42,517 GBP2023-06-30
34,458 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
506,774 GBP2023-06-30
5,261 GBP2022-06-30
Other Debtors
Current
42,529 GBP2023-06-30
1,405 GBP2022-06-30
Prepayments/Accrued Income
Current
28,334 GBP2023-06-30
22,503 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
620,154 GBP2023-06-30
63,627 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
33,719 GBP2023-06-30
12,710 GBP2022-06-30
Trade Creditors/Trade Payables
Current
55,028 GBP2023-06-30
57,291 GBP2022-06-30
Amounts owed to group undertakings
Current
410,638 GBP2023-06-30
386,074 GBP2022-06-30
Corporation Tax Payable
Current
153,285 GBP2023-06-30
177,849 GBP2022-06-30
Other Taxation & Social Security Payable
Current
34,590 GBP2023-06-30
17,663 GBP2022-06-30
Other Creditors
Current
146,618 GBP2023-06-30
183,164 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
150,838 GBP2023-06-30
109,771 GBP2022-06-30
Creditors
Current
984,716 GBP2023-06-30
944,522 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
45,435 GBP2023-06-30
12,710 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
33,719 GBP2023-06-30
12,710 GBP2022-06-30
Minimum gross finance lease payments owing
79,154 GBP2023-06-30
25,420 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,178 GBP2023-06-30
39,636 GBP2022-06-30
Between two and five year
91,969 GBP2023-06-30
62,761 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
121,147 GBP2023-06-30
102,397 GBP2022-06-30