Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
13,819,824 GBP2018-02-01 ~ 2019-01-31
12,783,218 GBP2017-02-01 ~ 2018-01-31
Cost of Sales
10,418,014 GBP2018-02-01 ~ 2019-01-31
9,116,305 GBP2017-02-01 ~ 2018-01-31
Gross Profit/Loss
3,401,810 GBP2018-02-01 ~ 2019-01-31
3,666,913 GBP2017-02-01 ~ 2018-01-31
Distribution Costs
88,389 GBP2018-02-01 ~ 2019-01-31
82,553 GBP2017-02-01 ~ 2018-01-31
Administrative Expenses
3,146,424 GBP2018-02-01 ~ 2019-01-31
2,860,820 GBP2017-02-01 ~ 2018-01-31
Operating Profit/Loss
954,459 GBP2018-02-01 ~ 2019-01-31
1,208,905 GBP2017-02-01 ~ 2018-01-31
Interest Payable/Similar Charges (Finance Costs)
-878 GBP2018-02-01 ~ 2019-01-31
4,087 GBP2017-02-01 ~ 2018-01-31
Profit/Loss on Ordinary Activities Before Tax
955,337 GBP2018-02-01 ~ 2019-01-31
1,204,818 GBP2017-02-01 ~ 2018-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
186,872 GBP2018-02-01 ~ 2019-01-31
205,696 GBP2017-02-01 ~ 2018-01-31
Profit/Loss
768,465 GBP2018-02-01 ~ 2019-01-31
999,122 GBP2017-02-01 ~ 2018-01-31
Comprehensive Income/Expense
768,465 GBP2018-02-01 ~ 2019-01-31
999,122 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment
75,895 GBP2019-01-31
93,067 GBP2018-01-31
Fixed Assets - Investments
102 GBP2019-01-31
102 GBP2018-01-31
Fixed Assets
75,997 GBP2019-01-31
93,169 GBP2018-01-31
Total Inventories
4,152,860 GBP2019-01-31
3,349,892 GBP2018-01-31
Debtors
8,360,008 GBP2019-01-31
8,173,487 GBP2018-01-31
Cash at bank and in hand
976,441 GBP2019-01-31
232,466 GBP2018-01-31
Current Assets
13,489,309 GBP2019-01-31
11,755,845 GBP2018-01-31
Creditors
Current
8,941,639 GBP2019-01-31
7,391,109 GBP2018-01-31
Net Current Assets/Liabilities
4,547,670 GBP2019-01-31
4,364,736 GBP2018-01-31
Total Assets Less Current Liabilities
4,623,667 GBP2019-01-31
4,457,905 GBP2018-01-31
Creditors
Non-current
-18,642 GBP2019-01-31
-28,611 GBP2018-01-31
Net Assets/Liabilities
4,590,605 GBP2019-01-31
4,412,140 GBP2018-01-31
Equity
Called up share capital
102 GBP2019-01-31
102 GBP2018-01-31
102 GBP2017-01-31
Retained earnings (accumulated losses)
4,590,503 GBP2019-01-31
4,412,038 GBP2018-01-31
3,902,916 GBP2017-01-31
Equity
4,590,605 GBP2019-01-31
4,412,140 GBP2018-01-31
3,903,018 GBP2017-01-31
Dividends Paid
Retained earnings (accumulated losses)
-590,000 GBP2018-02-01 ~ 2019-01-31
-490,000 GBP2017-02-01 ~ 2018-01-31
Dividends Paid
-590,000 GBP2018-02-01 ~ 2019-01-31
-490,000 GBP2017-02-01 ~ 2018-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
768,465 GBP2018-02-01 ~ 2019-01-31
999,122 GBP2017-02-01 ~ 2018-01-31
Bank Overdrafts
-29,233 GBP2018-01-31
Wages/Salaries
1,614,545 GBP2018-02-01 ~ 2019-01-31
1,237,642 GBP2017-02-01 ~ 2018-01-31
Social Security Costs
138,816 GBP2018-02-01 ~ 2019-01-31
113,029 GBP2017-02-01 ~ 2018-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,947 GBP2018-02-01 ~ 2019-01-31
28,839 GBP2017-02-01 ~ 2018-01-31
Staff Costs/Employee Benefits Expense
1,790,308 GBP2018-02-01 ~ 2019-01-31
1,379,510 GBP2017-02-01 ~ 2018-01-31
Average Number of Employees
342018-02-01 ~ 2019-01-31
302017-02-01 ~ 2018-01-31
Director Remuneration
130,247 GBP2018-02-01 ~ 2019-01-31
109,144 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,508 GBP2018-02-01 ~ 2019-01-31
26,412 GBP2017-02-01 ~ 2018-01-31
Current Tax for the Period
209,205 GBP2017-02-01 ~ 2018-01-31
Tax Expense/Credit at Applicable Tax Rate
181,514 GBP2018-02-01 ~ 2019-01-31
228,915 GBP2017-02-01 ~ 2018-01-31
Dividends Paid on Shares
590,000 GBP2018-02-01 ~ 2019-01-31
490,000 GBP2017-02-01 ~ 2018-01-31
Intangible Assets - Gross Cost
Net goodwill
1,678,810 GBP2018-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,678,810 GBP2018-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
109,117 GBP2019-01-31
91,399 GBP2018-01-31
Motor vehicles
42,675 GBP2019-01-31
42,675 GBP2018-01-31
Computers
178,022 GBP2019-01-31
165,017 GBP2018-01-31
Property, Plant & Equipment - Gross Cost
329,814 GBP2019-01-31
299,091 GBP2018-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,695 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Disposals
-16,695 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,324 GBP2019-01-31
59,025 GBP2018-01-31
Motor vehicles
36,891 GBP2019-01-31
25,323 GBP2018-01-31
Computers
146,704 GBP2019-01-31
121,676 GBP2018-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,919 GBP2019-01-31
206,024 GBP2018-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,299 GBP2018-02-01 ~ 2019-01-31
Motor vehicles
12,172 GBP2018-02-01 ~ 2019-01-31
Computers
25,028 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,499 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-604 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-604 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment
Plant and equipment
38,793 GBP2019-01-31
32,374 GBP2018-01-31
Motor vehicles
5,784 GBP2019-01-31
17,352 GBP2018-01-31
Computers
31,318 GBP2019-01-31
43,341 GBP2018-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
17,118 GBP2018-01-31
Under hire purchased contracts or finance leases, Motor vehicles
32,925 GBP2018-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
9,727 GBP2019-01-31
6,304 GBP2018-01-31
Under hire purchased contracts or finance leases, Motor vehicles
27,141 GBP2019-01-31
15,573 GBP2018-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,423 GBP2018-02-01 ~ 2019-01-31
Under hire purchased contracts or finance leases, Motor vehicles
11,568 GBP2018-02-01 ~ 2019-01-31
Under hire purchased contracts or finance leases
14,991 GBP2018-02-01 ~ 2019-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
7,391 GBP2019-01-31
10,814 GBP2018-01-31
Under hire purchased contracts or finance leases, Motor vehicles
5,784 GBP2019-01-31
17,352 GBP2018-01-31
Under hire purchased contracts or finance leases
13,175 GBP2019-01-31
28,166 GBP2018-01-31
Investments in Group Undertakings
Cost valuation
102 GBP2018-01-31
Investments in Group Undertakings
102 GBP2019-01-31
102 GBP2018-01-31
Merchandise
4,152,860 GBP2019-01-31
3,349,892 GBP2018-01-31
Trade Debtors/Trade Receivables
Current
1,911,281 GBP2019-01-31
1,993,798 GBP2018-01-31
Amounts Owed by Group Undertakings
Current
4,169,213 GBP2019-01-31
3,910,438 GBP2018-01-31
Other Debtors
Current
1,993,976 GBP2019-01-31
1,884,115 GBP2018-01-31
Amount of value-added tax that is recoverable
Current
143,247 GBP2019-01-31
153,888 GBP2018-01-31
Prepayments
Current
142,291 GBP2019-01-31
231,248 GBP2018-01-31
Debtors
Current, Amounts falling due within one year
8,360,008 GBP2019-01-31
8,173,487 GBP2018-01-31
Bank Borrowings/Overdrafts
Current
29,233 GBP2018-01-31
Finance Lease Liabilities - Total Present Value
Current
9,969 GBP2019-01-31
9,240 GBP2018-01-31
Trade Creditors/Trade Payables
Current
6,986,127 GBP2019-01-31
5,588,515 GBP2018-01-31
Corporation Tax Payable
Current
-7,935 GBP2019-01-31
203,040 GBP2018-01-31
Other Taxation & Social Security Payable
Current
46,535 GBP2019-01-31
27,866 GBP2018-01-31
Other Creditors
Current
1,906,943 GBP2019-01-31
1,533,215 GBP2018-01-31
Finance Lease Liabilities - Total Present Value
Non-current
18,642 GBP2019-01-31
28,611 GBP2018-01-31
Current, hire purchase agreements, Amounts falling due within one year
9,969 GBP2019-01-31
9,240 GBP2018-01-31
Between one and five year, hire purchase agreements
18,642 GBP2019-01-31
28,611 GBP2018-01-31
hire purchase agreements
28,611 GBP2019-01-31
37,851 GBP2018-01-31
Bank Overdrafts
Secured
29,233 GBP2018-01-31
Total Borrowings
Secured
1,304,380 GBP2019-01-31
1,191,362 GBP2018-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,420 GBP2019-01-31
17,154 GBP2018-01-31
Profit/Loss
Retained earnings (accumulated losses)
768,465 GBP2018-02-01 ~ 2019-01-31