Average Number of Employees
1402023-07-01 ~ 2024-06-30
922023-01-01 ~ 2023-06-30
Turnover/Revenue
13,097,643 GBP2023-07-01 ~ 2024-06-30
3,081,492 GBP2023-01-01 ~ 2023-06-30
Cost of Sales
-6,151,487 GBP2023-07-01 ~ 2024-06-30
-1,602,576 GBP2023-01-01 ~ 2023-06-30
Gross Profit/Loss
6,946,156 GBP2023-07-01 ~ 2024-06-30
1,478,916 GBP2023-01-01 ~ 2023-06-30
Administrative Expenses
-8,227,476 GBP2023-07-01 ~ 2024-06-30
-2,034,221 GBP2023-01-01 ~ 2023-06-30
Operating Profit/Loss
1,673,256 GBP2023-07-01 ~ 2024-06-30
-555,305 GBP2023-01-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
267,303 GBP2023-07-01 ~ 2024-06-30
17 GBP2023-01-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
523,139 GBP2023-07-01 ~ 2024-06-30
-749,050 GBP2023-01-01 ~ 2023-06-30
Profit/Loss
1,412,131 GBP2023-07-01 ~ 2024-06-30
-146,225 GBP2023-01-01 ~ 2023-06-30
Comprehensive Income/Expense
1,412,131 GBP2023-07-01 ~ 2024-06-30
-146,225 GBP2023-01-01 ~ 2023-06-30
Intangible Assets
4,571 GBP2024-06-30
Property, Plant & Equipment
25,907,483 GBP2024-06-30
14,275,966 GBP2023-06-30
Fixed Assets
25,912,054 GBP2024-06-30
14,275,966 GBP2023-06-30
Total Inventories
1,519,599 GBP2024-06-30
615,859 GBP2023-06-30
Debtors
Current
7,064,829 GBP2024-06-30
1,074,559 GBP2023-06-30
Cash at bank and in hand
1,540,578 GBP2024-06-30
5,812,335 GBP2023-06-30
Current Assets
10,125,006 GBP2024-06-30
7,502,753 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-31,047,928 GBP2024-06-30
Net Current Assets/Liabilities
-20,922,922 GBP2024-06-30
-2,722,001 GBP2023-06-30
Total Assets Less Current Liabilities
4,989,132 GBP2024-06-30
11,553,965 GBP2023-06-30
Net Assets/Liabilities
4,809,912 GBP2024-06-30
3,397,781 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2023-01-01
Retained earnings (accumulated losses)
4,809,812 GBP2024-06-30
3,397,681 GBP2023-06-30
3,543,906 GBP2023-01-01
Equity
4,809,912 GBP2024-06-30
3,397,781 GBP2023-06-30
3,544,006 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,412,131 GBP2023-07-01 ~ 2024-06-30
-146,225 GBP2023-01-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,412,131 GBP2023-07-01 ~ 2024-06-30
-146,225 GBP2023-01-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
1,789,095 GBP2023-07-01 ~ 2024-06-30
576,999 GBP2023-01-01 ~ 2023-06-30
Cash and Cash Equivalents
1,540,578 GBP2024-06-30
5,812,335 GBP2023-06-30
2,708,772 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-07-01 ~ 2024-06-30
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Office equipment
252023-07-01 ~ 2024-06-30
Computers
252023-07-01 ~ 2024-06-30
Audit Fees/Expenses
33,000 GBP2023-07-01 ~ 2024-06-30
20,350 GBP2023-01-01 ~ 2023-06-30
Wages/Salaries
3,837,759 GBP2023-07-01 ~ 2024-06-30
1,271,009 GBP2023-01-01 ~ 2023-06-30
Social Security Costs
349,639 GBP2023-07-01 ~ 2024-06-30
104,330 GBP2023-01-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,242,430 GBP2023-07-01 ~ 2024-06-30
1,394,635 GBP2023-01-01 ~ 2023-06-30
Director Remuneration
239,043 GBP2023-07-01 ~ 2024-06-30
104,124 GBP2023-01-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-888,992 GBP2023-07-01 ~ 2024-06-30
-602,825 GBP2023-01-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
130,785 GBP2023-07-01 ~ 2024-06-30
-187,263 GBP2023-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Computer software
6,095 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
35,750 GBP2024-06-30
17,500 GBP2023-06-30
Furniture and fittings
399,331 GBP2024-06-30
368,112 GBP2023-06-30
Office equipment
269,628 GBP2024-06-30
246,132 GBP2023-06-30
Other
26,682,918 GBP2024-06-30
14,280,908 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Other
-11,865,440 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
14,944 GBP2023-06-30
Furniture and fittings
231,510 GBP2023-06-30
Office equipment
190,396 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,799 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
25,633 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-906,103 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,743 GBP2024-06-30
Furniture and fittings
283,808 GBP2024-06-30
Office equipment
216,029 GBP2024-06-30
Other
1,938,835 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
18,007 GBP2024-06-30
2,556 GBP2023-06-30
Furniture and fittings
115,523 GBP2024-06-30
136,602 GBP2023-06-30
Office equipment
53,599 GBP2024-06-30
55,736 GBP2023-06-30
Other
24,744,083 GBP2024-06-30
13,081,389 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
28,791,522 GBP2024-06-30
16,277,013 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
-11,865,440 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,001,047 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,789,095 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-906,103 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,884,039 GBP2024-06-30
Raw materials and consumables
781,345 GBP2024-06-30
580,623 GBP2023-06-30
Finished Goods/Goods for Resale
738,254 GBP2024-06-30
35,236 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
342,874 GBP2024-06-30
346,229 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
6,191,120 GBP2024-06-30
Other Debtors
Current
322,735 GBP2024-06-30
626,636 GBP2023-06-30
Prepayments/Accrued Income
Current
208,100 GBP2024-06-30
101,694 GBP2023-06-30
Bank Borrowings
Current
20,000,000 GBP2024-06-30
3,833,672 GBP2023-06-30
Trade Creditors/Trade Payables
Current
365,836 GBP2024-06-30
348,935 GBP2023-06-30
Amounts owed to group undertakings
Current
7,960,424 GBP2024-06-30
1,266,958 GBP2023-06-30
Taxation/Social Security Payable
Current
413,198 GBP2024-06-30
579,772 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
2,381,958 GBP2023-06-30
Other Creditors
Current
323,780 GBP2024-06-30
550,335 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
1,984,690 GBP2024-06-30
1,263,124 GBP2023-06-30
Creditors
Current
31,047,928 GBP2024-06-30
10,224,754 GBP2023-06-30
Bank Borrowings
Non-current
490,386 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
6,597,586 GBP2023-06-30
Creditors
Non-current
7,087,972 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
20,000,000 GBP2024-06-30
Total Borrowings
20,000,000 GBP2024-06-30
4,324,058 GBP2023-06-30
Minimum gross finance lease payments owing
8,979,544 GBP2023-06-30
Net Deferred Tax Liability/Asset
-179,220 GBP2024-06-30
-1,068,212 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
888,992 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-859,729 GBP2024-06-30
-1,461,290 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,233 GBP2024-06-30
99,000 GBP2023-06-30
Between one and five year
439,400 GBP2024-06-30
477,033 GBP2023-06-30
More than five year
805,567 GBP2024-06-30
915,417 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,351,200 GBP2024-06-30
1,491,450 GBP2023-06-30