Administrative Expenses
-5,509,543 GBP2024-04-01 ~ 2025-03-31
-6,888,890 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
60,757 GBP2024-04-01 ~ 2025-03-31
66,736 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-9,288 GBP2024-04-01 ~ 2025-03-31
-737 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
728,645 GBP2024-04-01 ~ 2025-03-31
424,169 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
522,296 GBP2024-04-01 ~ 2025-03-31
266,248 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
136,755 GBP2025-03-31
213,935 GBP2024-03-31
Debtors
3,938,673 GBP2025-03-31
4,383,818 GBP2024-03-31
Cash at bank and in hand
4,305,408 GBP2025-03-31
7,523,050 GBP2024-03-31
Current Assets
8,244,081 GBP2025-03-31
11,906,868 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,505,721 GBP2025-03-31
Net Current Assets/Liabilities
3,738,360 GBP2025-03-31
3,146,162 GBP2024-03-31
Total Assets Less Current Liabilities
3,875,115 GBP2025-03-31
3,360,097 GBP2024-03-31
Net Assets/Liabilities
3,850,690 GBP2025-03-31
3,328,394 GBP2024-03-31
Equity
Called up share capital
1,030 GBP2025-03-31
1,030 GBP2024-03-31
1,030 GBP2023-03-31
Share premium
75,839 GBP2025-03-31
75,839 GBP2024-03-31
75,839 GBP2023-03-31
Retained earnings (accumulated losses)
3,773,821 GBP2025-03-31
3,251,525 GBP2024-03-31
11,127,160 GBP2023-03-31
Equity
3,850,690 GBP2025-03-31
3,328,394 GBP2024-03-31
11,204,029 GBP2023-03-31
Other miscellaneous reserve
0 GBP2025-03-31
0 GBP2024-03-31
0 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
522,296 GBP2024-04-01 ~ 2025-03-31
266,248 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,442,600 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,750 GBP2024-04-01 ~ 2025-03-31
26,250 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
522024-04-01 ~ 2025-03-31
502023-04-01 ~ 2024-03-31
Wages/Salaries
3,069,130 GBP2024-04-01 ~ 2025-03-31
3,270,487 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,994 GBP2024-04-01 ~ 2025-03-31
105,845 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,515,507 GBP2024-04-01 ~ 2025-03-31
3,723,469 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
446,587 GBP2024-04-01 ~ 2025-03-31
175,562 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,278 GBP2024-04-01 ~ 2025-03-31
-7,375 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
592,562 GBP2025-03-31
552,840 GBP2024-03-31
Motor vehicles
91,150 GBP2025-03-31
93,738 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
945,863 GBP2025-03-31
908,729 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-41,438 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-41,438 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
492,093 GBP2025-03-31
384,970 GBP2024-03-31
Motor vehicles
55,388 GBP2025-03-31
63,640 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
809,108 GBP2025-03-31
694,794 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
107,123 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
30,737 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
153,303 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-38,989 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,989 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
524 GBP2025-03-31
Furniture and fittings
100,469 GBP2025-03-31
167,870 GBP2024-03-31
Motor vehicles
35,762 GBP2025-03-31
30,098 GBP2024-03-31
Land and buildings
15,967 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,575,175 GBP2025-03-31
3,127,177 GBP2024-03-31
Other Debtors
Current
1,129,482 GBP2025-03-31
942,852 GBP2024-03-31
Prepayments/Accrued Income
Current
234,016 GBP2025-03-31
313,789 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,938,673 GBP2025-03-31
Amounts falling due within one year, Current
4,383,818 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,092,138 GBP2025-03-31
5,476,707 GBP2024-03-31
Amounts owed to group undertakings
Current
491,131 GBP2025-03-31
435,793 GBP2024-03-31
Corporation Tax Payable
Current
101,148 GBP2025-03-31
163,559 GBP2024-03-31
Other Taxation & Social Security Payable
Current
173,785 GBP2025-03-31
629,540 GBP2024-03-31
Other Creditors
Current
229,101 GBP2025-03-31
284,397 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,418,418 GBP2025-03-31
1,770,710 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103,000 shares2025-03-31
103,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,375 GBP2025-03-31
299,385 GBP2024-03-31
Between two and five year
1,487,531 GBP2025-03-31
1,524,260 GBP2024-03-31
More than five year
0 GBP2025-03-31
183,646 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,707,906 GBP2025-03-31
2,007,291 GBP2024-03-31