Cost of Sales
-43,821,202 GBP2023-04-01 ~ 2024-03-31
-41,300,768 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,888,890 GBP2023-04-01 ~ 2024-03-31
-5,474,176 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
66,736 GBP2023-04-01 ~ 2024-03-31
33,409 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
424,169 GBP2023-04-01 ~ 2024-03-31
2,092,015 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
266,248 GBP2023-04-01 ~ 2024-03-31
1,979,031 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
213,935 GBP2024-03-31
257,408 GBP2023-03-31
Debtors
4,383,818 GBP2024-03-31
5,880,070 GBP2023-03-31
Cash at bank and in hand
7,523,050 GBP2024-03-31
12,150,235 GBP2023-03-31
Current Assets
11,906,868 GBP2024-03-31
18,030,305 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-8,760,706 GBP2024-03-31
-7,044,606 GBP2023-03-31
Net Current Assets/Liabilities
3,146,162 GBP2024-03-31
10,985,699 GBP2023-03-31
Total Assets Less Current Liabilities
3,360,097 GBP2024-03-31
11,243,107 GBP2023-03-31
Net Assets/Liabilities
3,328,394 GBP2024-03-31
11,204,029 GBP2023-03-31
Equity
Called up share capital
1,030 GBP2024-03-31
1,030 GBP2023-03-31
1,030 GBP2022-03-31
Share premium
75,839 GBP2024-03-31
75,839 GBP2023-03-31
75,839 GBP2022-03-31
Retained earnings (accumulated losses)
3,251,525 GBP2024-03-31
11,127,160 GBP2023-03-31
9,533,129 GBP2022-03-31
Equity
3,328,394 GBP2024-03-31
11,204,029 GBP2023-03-31
9,609,998 GBP2022-03-31
Other miscellaneous reserve
0 GBP2024-03-31
0 GBP2023-03-31
0 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
266,248 GBP2023-04-01 ~ 2024-03-31
1,979,031 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-385,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-8,442,600 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
26,250 GBP2023-04-01 ~ 2024-03-31
22,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
502023-04-01 ~ 2024-03-31
442022-04-01 ~ 2023-03-31
Wages/Salaries
3,270,487 GBP2023-04-01 ~ 2024-03-31
2,256,163 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,845 GBP2023-04-01 ~ 2024-03-31
102,391 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,723,469 GBP2023-04-01 ~ 2024-03-31
2,624,601 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
175,562 GBP2023-04-01 ~ 2024-03-31
18,860 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,375 GBP2023-04-01 ~ 2024-03-31
-21,626 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
262,151 GBP2023-03-31
Furniture and fittings
552,840 GBP2024-03-31
428,781 GBP2023-03-31
Motor vehicles
93,738 GBP2024-03-31
93,738 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
908,729 GBP2024-03-31
784,670 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
221,900 GBP2023-03-31
Furniture and fittings
384,970 GBP2024-03-31
272,818 GBP2023-03-31
Motor vehicles
63,640 GBP2024-03-31
32,544 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
694,794 GBP2024-03-31
527,262 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
112,152 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
31,096 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
167,532 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
167,870 GBP2024-03-31
155,963 GBP2023-03-31
Motor vehicles
30,098 GBP2024-03-31
61,194 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,127,177 GBP2024-03-31
2,329,760 GBP2023-03-31
Other Debtors
Current
942,852 GBP2024-03-31
1,800,298 GBP2023-03-31
Prepayments/Accrued Income
Current
313,789 GBP2024-03-31
1,750,012 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,383,818 GBP2024-03-31
5,880,070 GBP2023-03-31
Trade Creditors/Trade Payables
Current
5,476,707 GBP2024-03-31
3,690,573 GBP2023-03-31
Amounts owed to group undertakings
Current
435,793 GBP2024-03-31
154,157 GBP2023-03-31
Corporation Tax Payable
Current
163,559 GBP2024-03-31
449,168 GBP2023-03-31
Other Taxation & Social Security Payable
Current
629,540 GBP2024-03-31
349,129 GBP2023-03-31
Other Creditors
Current
284,397 GBP2024-03-31
188,380 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,770,710 GBP2024-03-31
2,213,199 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
299,385 GBP2024-03-31
410,000 GBP2023-03-31
Between two and five year
1,524,260 GBP2024-03-31
170,833 GBP2023-03-31
More than five year
183,646 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,007,291 GBP2024-03-31
580,833 GBP2023-03-31