Turnover/Revenue
48,961,812 GBP2022-04-01 ~ 2023-03-31
46,890,873 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-41,300,768 GBP2022-04-01 ~ 2023-03-31
-40,324,971 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
7,661,044 GBP2022-04-01 ~ 2023-03-31
6,565,902 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-5,474,176 GBP2022-04-01 ~ 2023-03-31
-5,024,356 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
2,186,868 GBP2022-04-01 ~ 2023-03-31
1,541,546 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
33,409 GBP2022-04-01 ~ 2023-03-31
369 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-77 GBP2022-04-01 ~ 2023-03-31
3,846 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,092,015 GBP2022-04-01 ~ 2023-03-31
1,545,761 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,979,031 GBP2022-04-01 ~ 2023-03-31
1,137,578 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
257,408 GBP2023-03-31
289,621 GBP2022-03-31
Debtors
5,880,070 GBP2023-03-31
4,359,399 GBP2022-03-31
Cash at bank and in hand
12,150,235 GBP2023-03-31
9,753,657 GBP2022-03-31
Current Assets
18,030,305 GBP2023-03-31
14,113,056 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-7,044,606 GBP2023-03-31
-4,731,975 GBP2022-03-31
Net Current Assets/Liabilities
10,985,699 GBP2023-03-31
9,381,081 GBP2022-03-31
Total Assets Less Current Liabilities
11,243,107 GBP2023-03-31
9,670,702 GBP2022-03-31
Net Assets/Liabilities
11,204,029 GBP2023-03-31
9,609,998 GBP2022-03-31
Equity
Called up share capital
1,030 GBP2023-03-31
1,030 GBP2022-03-31
930 GBP2021-03-31
Share premium
75,839 GBP2023-03-31
75,839 GBP2022-03-31
0 GBP2021-03-31
Retained earnings (accumulated losses)
11,127,160 GBP2023-03-31
9,533,129 GBP2022-03-31
8,324,920 GBP2021-03-31
Equity
11,204,029 GBP2023-03-31
9,609,998 GBP2022-03-31
8,325,850 GBP2021-03-31
Other miscellaneous reserve
0 GBP2023-03-31
0 GBP2022-03-31
0 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,979,031 GBP2022-04-01 ~ 2023-03-31
1,137,578 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
100 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
100 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-385,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-385,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
180,969 GBP2022-04-01 ~ 2023-03-31
178,481 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
22,500 GBP2022-04-01 ~ 2023-03-31
25,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
442022-04-01 ~ 2023-03-31
392021-04-01 ~ 2022-03-31
Wages/Salaries
2,256,163 GBP2022-04-01 ~ 2023-03-31
2,423,027 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
266,047 GBP2022-04-01 ~ 2023-03-31
230,854 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,391 GBP2022-04-01 ~ 2023-03-31
85,414 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,624,601 GBP2022-04-01 ~ 2023-03-31
2,739,295 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
18,860 GBP2022-04-01 ~ 2023-03-31
17,519 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,626 GBP2022-04-01 ~ 2023-03-31
19,843 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
262,151 GBP2023-03-31
262,151 GBP2022-03-31
Furniture and fittings
428,781 GBP2023-03-31
313,260 GBP2022-03-31
Motor vehicles
93,738 GBP2023-03-31
81,828 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
784,670 GBP2023-03-31
657,239 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-29,527 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-29,527 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
221,900 GBP2023-03-31
168,908 GBP2022-03-31
Furniture and fittings
272,818 GBP2023-03-31
180,038 GBP2022-03-31
Motor vehicles
32,544 GBP2023-03-31
18,672 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,262 GBP2023-03-31
367,618 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
52,992 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
92,780 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
35,197 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
180,969 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-21,325 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,325 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
40,251 GBP2023-03-31
93,243 GBP2022-03-31
Furniture and fittings
155,963 GBP2023-03-31
133,222 GBP2022-03-31
Motor vehicles
61,194 GBP2023-03-31
63,156 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,329,760 GBP2023-03-31
2,287,171 GBP2022-03-31
Other Debtors
Current
1,800,298 GBP2023-03-31
1,242,282 GBP2022-03-31
Prepayments/Accrued Income
Current
1,750,012 GBP2023-03-31
829,946 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
5,880,070 GBP2023-03-31
4,359,399 GBP2022-03-31
Trade Creditors/Trade Payables
Current
3,690,573 GBP2023-03-31
3,254,386 GBP2022-03-31
Amounts owed to group undertakings
Current
154,157 GBP2023-03-31
9,826 GBP2022-03-31
Corporation Tax Payable
Current
449,168 GBP2023-03-31
388,339 GBP2022-03-31
Other Taxation & Social Security Payable
Current
349,129 GBP2023-03-31
319,171 GBP2022-03-31
Other Creditors
Current
188,380 GBP2023-03-31
68,714 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
2,213,199 GBP2023-03-31
691,539 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
410,000 GBP2023-03-31
114,419 GBP2022-03-31
Between two and five year
170,833 GBP2023-03-31
162,093 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
580,833 GBP2023-03-31
276,512 GBP2022-03-31