Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
2,642,417 GBP2023-10-01 ~ 2024-09-30
2,763,047 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
2,075,701 GBP2023-10-01 ~ 2024-09-30
2,169,452 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
566,716 GBP2023-10-01 ~ 2024-09-30
593,595 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
246,837 GBP2023-10-01 ~ 2024-09-30
254,395 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
319,879 GBP2023-10-01 ~ 2024-09-30
339,200 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
9,901 GBP2023-10-01 ~ 2024-09-30
5,358 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
309,978 GBP2023-10-01 ~ 2024-09-30
333,842 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
36,538 GBP2023-10-01 ~ 2024-09-30
72,571 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
273,440 GBP2023-10-01 ~ 2024-09-30
261,271 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
273,440 GBP2023-10-01 ~ 2024-09-30
261,271 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
110 GBP2023-09-30
Debtors
255,264 GBP2024-09-30
187,101 GBP2023-09-30
Cash at bank and in hand
440 GBP2024-09-30
1,349 GBP2023-09-30
Current Assets
255,704 GBP2024-09-30
188,450 GBP2023-09-30
Creditors
Current
187,868 GBP2024-09-30
158,768 GBP2023-09-30
Net Current Assets/Liabilities
67,836 GBP2024-09-30
29,682 GBP2023-09-30
Total Assets Less Current Liabilities
67,836 GBP2024-09-30
29,792 GBP2023-09-30
Creditors
Non-current
-7,500 GBP2024-09-30
-17,500 GBP2023-09-30
Net Assets/Liabilities
53,884 GBP2024-09-30
5,444 GBP2023-09-30
Equity
Called up share capital
50 GBP2024-09-30
50 GBP2023-09-30
50 GBP2022-09-30
Capital redemption reserve
50 GBP2024-09-30
50 GBP2023-09-30
50 GBP2022-09-30
Retained earnings (accumulated losses)
53,784 GBP2024-09-30
5,344 GBP2023-09-30
59,073 GBP2022-09-30
Equity
53,884 GBP2024-09-30
5,444 GBP2023-09-30
59,173 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-225,000 GBP2023-10-01 ~ 2024-09-30
-315,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-225,000 GBP2023-10-01 ~ 2024-09-30
-315,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
273,440 GBP2023-10-01 ~ 2024-09-30
261,271 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
157,255 GBP2023-10-01 ~ 2024-09-30
153,686 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
11,720 GBP2023-10-01 ~ 2024-09-30
9,978 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,633 GBP2023-10-01 ~ 2024-09-30
2,440 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
171,608 GBP2023-10-01 ~ 2024-09-30
166,104 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
82023-10-01 ~ 2024-09-30
92022-10-01 ~ 2023-09-30
Director Remuneration
33,505 GBP2023-10-01 ~ 2024-09-30
34,076 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
110 GBP2023-10-01 ~ 2024-09-30
329 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
4,800 GBP2023-10-01 ~ 2024-09-30
4,750 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
35,902 GBP2023-10-01 ~ 2024-09-30
72,630 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
77,495 GBP2023-10-01 ~ 2024-09-30
83,461 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,367 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,367 GBP2024-09-30
16,257 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
110 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
110 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
212,980 GBP2024-09-30
154,003 GBP2023-09-30
Prepayments
Current
1,594 GBP2024-09-30
7,470 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
255,264 GBP2024-09-30
187,101 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
827 GBP2024-09-30
546 GBP2023-09-30
Corporation Tax Payable
Current
55,902 GBP2024-09-30
72,630 GBP2023-09-30
Other Taxation & Social Security Payable
Current
75,442 GBP2024-09-30
39,500 GBP2023-09-30
Other Creditors
Current
32,163 GBP2024-09-30
19,587 GBP2023-09-30
Accrued Liabilities
Current
13,534 GBP2024-09-30
16,505 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
7,500 GBP2024-09-30
17,500 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Non-current, Between one and two years
10,000 GBP2023-09-30
Between two and five year, Non-current
7,500 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,667 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
24 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-09-30