Intangible Assets
44,915 GBP2023-12-31
58,915 GBP2022-12-31
Property, Plant & Equipment
657,557 GBP2023-12-31
825,390 GBP2022-12-31
Fixed Assets - Investments
190,000 GBP2023-12-31
190,000 GBP2022-12-31
Fixed Assets
892,472 GBP2023-12-31
1,074,305 GBP2022-12-31
Total Inventories
5,000 GBP2023-12-31
2,000 GBP2022-12-31
Debtors
228,677 GBP2023-12-31
92,489 GBP2022-12-31
Cash at bank and in hand
4,316 GBP2023-12-31
263,552 GBP2022-12-31
Current Assets
237,993 GBP2023-12-31
358,041 GBP2022-12-31
Creditors
Current
398,768 GBP2023-12-31
239,600 GBP2022-12-31
Net Current Assets/Liabilities
-160,775 GBP2023-12-31
118,441 GBP2022-12-31
Total Assets Less Current Liabilities
731,697 GBP2023-12-31
1,192,746 GBP2022-12-31
Creditors
Non-current
10,296 GBP2023-12-31
393,225 GBP2022-12-31
Net Assets/Liabilities
721,401 GBP2023-12-31
799,521 GBP2022-12-31
Equity
Called up share capital
50 GBP2023-12-31
50 GBP2022-12-31
Capital redemption reserve
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
721,301 GBP2023-12-31
799,421 GBP2022-12-31
Equity
721,401 GBP2023-12-31
799,521 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
140,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
95,085 GBP2023-12-31
81,085 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
14,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
44,915 GBP2023-12-31
58,915 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
449,194 GBP2023-12-31
559,056 GBP2022-12-31
Plant and equipment
426,375 GBP2023-12-31
544,167 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
875,569 GBP2023-12-31
1,103,223 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-109,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-109,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-250,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
20,656 GBP2023-12-31
12,500 GBP2022-12-31
Plant and equipment
197,356 GBP2023-12-31
265,333 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
218,012 GBP2023-12-31
277,833 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,156 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
64,182 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
428,538 GBP2023-12-31
546,556 GBP2022-12-31
Plant and equipment
229,019 GBP2023-12-31
278,834 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
41,995 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
18,373 GBP2023-12-31
10,499 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
23,622 GBP2023-12-31
31,496 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
190,000 GBP2022-12-31
Investments in Group Undertakings
190,000 GBP2023-12-31
190,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
203,940 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
24,737 GBP2023-12-31
92,489 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
228,677 GBP2023-12-31
92,489 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
103,364 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
9,412 GBP2023-12-31
9,412 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,271 GBP2023-12-31
5,936 GBP2022-12-31
Amounts owed to group undertakings
Current
29,019 GBP2023-12-31
43,389 GBP2022-12-31
Other Taxation & Social Security Payable
Current
17,368 GBP2023-12-31
71,388 GBP2022-12-31
Other Creditors
Current
301,698 GBP2023-12-31
6,111 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
373,518 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,296 GBP2023-12-31
19,707 GBP2022-12-31
Total Borrowings
Secured
61,703 GBP2023-12-31