96090 - Other Service Activities N.e.c.
Turnover/Revenue
13,845,719 GBP2023-07-01 ~ 2024-06-30
20,139,622 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-13,104,429 GBP2023-07-01 ~ 2024-06-30
-18,375,735 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
741,290 GBP2023-07-01 ~ 2024-06-30
1,763,887 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,032,393 GBP2023-07-01 ~ 2024-06-30
-2,024,767 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,698 GBP2023-07-01 ~ 2024-06-30
194 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-43,222 GBP2023-07-01 ~ 2024-06-30
-23,121 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,331,627 GBP2023-07-01 ~ 2024-06-30
-283,807 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,322,292 GBP2023-07-01 ~ 2024-06-30
-281,164 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
130,663 GBP2024-06-30
177,271 GBP2023-06-30
Fixed Assets - Investments
75 GBP2024-06-30
75 GBP2023-06-30
Fixed Assets
130,738 GBP2024-06-30
177,346 GBP2023-06-30
Total Inventories
13,365,060 GBP2024-06-30
14,425,361 GBP2023-06-30
Debtors
Current
1,976,072 GBP2024-06-30
3,026,740 GBP2023-06-30
Cash at bank and in hand
96,541 GBP2024-06-30
2,210,373 GBP2023-06-30
Current Assets
15,437,673 GBP2024-06-30
19,662,474 GBP2023-06-30
Net Current Assets/Liabilities
-323,222 GBP2024-06-30
971,198 GBP2023-06-30
Total Assets Less Current Liabilities
-192,484 GBP2024-06-30
1,148,544 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-116,485 GBP2024-06-30
Net Assets/Liabilities
-308,969 GBP2024-06-30
1,013,323 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
-309,069 GBP2024-06-30
1,013,223 GBP2023-06-30
1,294,387 GBP2022-06-30
Equity
-308,969 GBP2024-06-30
1,013,323 GBP2023-06-30
1,294,487 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,322,292 GBP2023-07-01 ~ 2024-06-30
-281,164 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
197,256 GBP2023-07-01 ~ 2024-06-30
44,750 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
16,441 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
216,836 GBP2023-07-01 ~ 2024-06-30
45,436 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
32023-07-01 ~ 2024-06-30
Average Number of Employees
42023-07-01 ~ 2024-06-30
12022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
46,608 GBP2023-07-01 ~ 2024-06-30
19,625 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
60,000 GBP2023-07-01 ~ 2024-06-30
15,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
18,000 GBP2023-07-01 ~ 2024-06-30
15,000 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,335 GBP2023-07-01 ~ 2024-06-30
-2,161 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-332,907 GBP2023-07-01 ~ 2024-06-30
-53,923 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
123,343 GBP2024-06-30
123,343 GBP2023-06-30
Motor vehicles
171,561 GBP2024-06-30
171,561 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
294,904 GBP2024-06-30
294,904 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
107,158 GBP2024-06-30
103,440 GBP2023-06-30
Motor vehicles
57,083 GBP2024-06-30
14,193 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,241 GBP2024-06-30
117,633 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
3,718 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
42,890 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,608 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
16,185 GBP2024-06-30
19,903 GBP2023-06-30
Motor vehicles
114,478 GBP2024-06-30
157,368 GBP2023-06-30
Other types of inventories not specified separately
13,365,060 GBP2024-06-30
14,425,361 GBP2023-06-30
Trade Debtors/Trade Receivables
1,057,358 GBP2024-06-30
2,126,550 GBP2023-06-30
Other Debtors
17,702 GBP2024-06-30
190,604 GBP2023-06-30
Prepayments
209,918 GBP2024-06-30
119,878 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
1,976,072 GBP2024-06-30
3,026,740 GBP2023-06-30
Total Borrowings
Non-current, Amounts falling due after one year
116,485 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,173 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Other Remaining Borrowings
Current
1,009,478 GBP2024-06-30
Total Borrowings
Current
1,024,042 GBP2024-06-30
13,497 GBP2023-06-30