96090 - Other Service Activities N.e.c.
Turnover/Revenue
10,352,721 GBP2024-07-01 ~ 2025-06-30
13,845,719 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-8,680,441 GBP2024-07-01 ~ 2025-06-30
-13,104,429 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,672,280 GBP2024-07-01 ~ 2025-06-30
741,290 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,835,667 GBP2024-07-01 ~ 2025-06-30
-2,032,393 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,868 GBP2024-07-01 ~ 2025-06-30
2,698 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-49,879 GBP2024-07-01 ~ 2025-06-30
-43,222 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-210,398 GBP2024-07-01 ~ 2025-06-30
-1,331,627 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-201,218 GBP2024-07-01 ~ 2025-06-30
-1,322,292 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
84,843 GBP2025-06-30
130,663 GBP2024-06-30
Fixed Assets - Investments
4,231 GBP2025-06-30
75 GBP2024-06-30
Fixed Assets
89,074 GBP2025-06-30
130,738 GBP2024-06-30
Total Inventories
9,963,821 GBP2025-06-30
13,365,060 GBP2024-06-30
Debtors
Current
4,596,437 GBP2025-06-30
1,976,072 GBP2024-06-30
Cash at bank and in hand
12,254 GBP2025-06-30
96,541 GBP2024-06-30
Current Assets
14,572,512 GBP2025-06-30
15,437,673 GBP2024-06-30
Net Current Assets/Liabilities
-498,490 GBP2025-06-30
-323,222 GBP2024-06-30
Total Assets Less Current Liabilities
-409,416 GBP2025-06-30
-192,484 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-116,485 GBP2024-06-30
Net Assets/Liabilities
-510,187 GBP2025-06-30
-308,969 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
-510,287 GBP2025-06-30
-309,069 GBP2024-06-30
1,013,223 GBP2023-06-30
Equity
-510,187 GBP2025-06-30
-308,969 GBP2024-06-30
1,013,323 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-201,218 GBP2024-07-01 ~ 2025-06-30
-1,322,292 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
208,682 GBP2024-07-01 ~ 2025-06-30
197,256 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
18,708 GBP2024-07-01 ~ 2025-06-30
16,441 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
230,734 GBP2024-07-01 ~ 2025-06-30
216,836 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
32024-07-01 ~ 2025-06-30
32023-07-01 ~ 2024-06-30
Average Number of Employees
42024-07-01 ~ 2025-06-30
42023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
45,820 GBP2024-07-01 ~ 2025-06-30
46,608 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
60,000 GBP2024-07-01 ~ 2025-06-30
60,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
20,000 GBP2024-07-01 ~ 2025-06-30
18,000 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,180 GBP2024-07-01 ~ 2025-06-30
-9,335 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-52,600 GBP2024-07-01 ~ 2025-06-30
-332,907 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
123,343 GBP2025-06-30
123,343 GBP2024-06-30
Motor vehicles
171,561 GBP2025-06-30
171,561 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
294,904 GBP2025-06-30
294,904 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
110,088 GBP2025-06-30
107,158 GBP2024-06-30
Motor vehicles
99,973 GBP2025-06-30
57,083 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
210,061 GBP2025-06-30
164,241 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,930 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
42,890 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,820 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
13,255 GBP2025-06-30
16,185 GBP2024-06-30
Motor vehicles
71,588 GBP2025-06-30
114,478 GBP2024-06-30
Other types of inventories not specified separately
9,963,821 GBP2025-06-30
13,365,060 GBP2024-06-30
Trade Debtors/Trade Receivables
810,493 GBP2025-06-30
1,057,358 GBP2024-06-30
Amounts Owed By Related Parties
11,680 GBP2025-06-30
Other Debtors
1,926,272 GBP2025-06-30
17,702 GBP2024-06-30
Prepayments
59,572 GBP2025-06-30
209,918 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
4,596,437 GBP2025-06-30
Amounts falling due within one year, Current
1,976,072 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
15,714 GBP2025-06-30
Non-current, Amounts falling due after one year
116,485 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-06-30
100 shares2024-06-30
Other Remaining Borrowings
Current
1,009,478 GBP2024-06-30
Total Borrowings
Current
15,714 GBP2025-06-30
1,024,042 GBP2024-06-30