33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
Cost of Sales
-5,199,768 GBP2023-04-01 ~ 2024-03-31
-3,774,533 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,214,222 GBP2023-04-01 ~ 2024-03-31
-1,403,999 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,452 GBP2023-04-01 ~ 2024-03-31
5,205 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
106,291 GBP2023-04-01 ~ 2024-03-31
-280,409 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
140,123 GBP2023-04-01 ~ 2024-03-31
-338,520 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
140,123 GBP2023-04-01 ~ 2024-03-31
-338,520 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
8,740,365 GBP2024-03-31
8,263,648 GBP2023-03-31
Fixed Assets - Investments
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Fixed Assets
8,750,365 GBP2024-03-31
8,273,648 GBP2023-03-31
Debtors
1,984,002 GBP2024-03-31
1,205,164 GBP2023-03-31
Cash at bank and in hand
32,761 GBP2024-03-31
500 GBP2023-03-31
Current Assets
2,064,618 GBP2024-03-31
1,225,664 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,138,904 GBP2024-03-31
-2,018,637 GBP2023-03-31
Net Current Assets/Liabilities
-1,074,286 GBP2024-03-31
-792,973 GBP2023-03-31
Total Assets Less Current Liabilities
7,676,079 GBP2024-03-31
7,480,675 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,458,176 GBP2024-03-31
Net Assets/Liabilities
3,393,261 GBP2024-03-31
3,253,128 GBP2023-03-31
Equity
Called up share capital
111 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
3,716,847 GBP2024-03-31
3,716,847 GBP2023-03-31
3,443,847 GBP2022-03-31
Retained earnings (accumulated losses)
-323,697 GBP2024-03-31
-463,819 GBP2023-03-31
-125,299 GBP2022-03-31
Equity
3,393,261 GBP2024-03-31
3,253,128 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
140,123 GBP2023-04-01 ~ 2024-03-31
-338,520 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
11 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
11 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,500 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
622023-04-01 ~ 2024-03-31
582022-04-01 ~ 2023-03-31
Wages/Salaries
2,405,128 GBP2023-04-01 ~ 2024-03-31
1,995,615 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,561 GBP2023-04-01 ~ 2024-03-31
47,538 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,720,149 GBP2023-04-01 ~ 2024-03-31
2,254,019 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
117,995 GBP2023-04-01 ~ 2024-03-31
147,084 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-34,868 GBP2023-04-01 ~ 2024-03-31
137,755 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,154,962 GBP2023-03-31
Plant and equipment
681,919 GBP2024-03-31
678,063 GBP2023-03-31
Furniture and fittings
121,139 GBP2024-03-31
61,937 GBP2023-03-31
Motor vehicles
2,911,632 GBP2024-03-31
2,322,216 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,869,652 GBP2024-03-31
9,217,178 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-123,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-123,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
6,154,962 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
38,365 GBP2023-03-31
Plant and equipment
418,350 GBP2024-03-31
390,986 GBP2023-03-31
Furniture and fittings
60,852 GBP2024-03-31
55,361 GBP2023-03-31
Motor vehicles
573,355 GBP2024-03-31
468,818 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,129,287 GBP2024-03-31
953,530 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,365 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
27,364 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,491 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
142,226 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
213,446 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-37,689 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,689 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,078,232 GBP2024-03-31
6,116,597 GBP2023-03-31
Plant and equipment
263,569 GBP2024-03-31
287,077 GBP2023-03-31
Furniture and fittings
60,287 GBP2024-03-31
6,576 GBP2023-03-31
Motor vehicles
2,338,277 GBP2024-03-31
1,853,398 GBP2023-03-31
Finished Goods/Goods for Resale
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,779,047 GBP2024-03-31
970,329 GBP2023-03-31
Other Debtors
Current
190,527 GBP2024-03-31
186,103 GBP2023-03-31
Prepayments/Accrued Income
Current
14,428 GBP2024-03-31
48,732 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,984,002 GBP2024-03-31
1,205,164 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
128,019 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
383,558 GBP2024-03-31
372,775 GBP2023-03-31
Trade Creditors/Trade Payables
Current
660,941 GBP2024-03-31
398,013 GBP2023-03-31
Corporation Tax Payable
Current
1,036 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
662,281 GBP2024-03-31
231,073 GBP2023-03-31
Other Creditors
Current
1,360,388 GBP2024-03-31
797,172 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
70,290 GBP2024-03-31
52,500 GBP2023-03-31
Creditors
Current
3,138,904 GBP2024-03-31
2,018,637 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,500,000 GBP2024-03-31
2,500,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
958,176 GBP2024-03-31
868,037 GBP2023-03-31
Creditors
Non-current
3,458,176 GBP2024-03-31
3,368,037 GBP2023-03-31
Bank Borrowings
2,500,000 GBP2024-03-31
2,500,000 GBP2023-03-31
Bank Overdrafts
0 GBP2024-03-31
128,019 GBP2023-03-31
-128,019 GBP2023-03-31
Total Borrowings
2,500,000 GBP2024-03-31
2,628,019 GBP2023-03-31
Current
0 GBP2024-03-31
128,019 GBP2023-03-31
Non-current
2,500,000 GBP2024-03-31
2,500,000 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
383,558 GBP2024-03-31
372,775 GBP2023-03-31
Minimum gross finance lease payments owing
1,341,734 GBP2024-03-31
1,240,812 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,199 GBP2024-03-31
33,000 GBP2023-03-31
Between two and five year
371,250 GBP2024-03-31
132,000 GBP2023-03-31
More than five year
0 GBP2024-03-31
140,250 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
578,449 GBP2024-03-31
305,250 GBP2023-03-31