33170 - Repair And Maintenance Of Other Transport Equipment N.e.c.
Cost of Sales
-5,679,260 GBP2024-04-01 ~ 2025-03-31
-5,199,768 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,218,055 GBP2024-04-01 ~ 2025-03-31
-1,214,222 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,711 GBP2024-04-01 ~ 2025-03-31
5,452 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
114,325 GBP2024-04-01 ~ 2025-03-31
106,291 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
99,203 GBP2024-04-01 ~ 2025-03-31
140,123 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
99,203 GBP2024-04-01 ~ 2025-03-31
140,123 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,784,607 GBP2025-03-31
8,740,365 GBP2024-03-31
Fixed Assets - Investments
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Fixed Assets
8,794,607 GBP2025-03-31
8,750,365 GBP2024-03-31
Debtors
2,199,004 GBP2025-03-31
1,984,002 GBP2024-03-31
Cash at bank and in hand
59,844 GBP2025-03-31
32,761 GBP2024-03-31
Current Assets
2,359,601 GBP2025-03-31
2,064,618 GBP2024-03-31
Net Current Assets/Liabilities
-931,598 GBP2025-03-31
-1,074,286 GBP2024-03-31
Total Assets Less Current Liabilities
7,863,009 GBP2025-03-31
7,676,079 GBP2024-03-31
Net Assets/Liabilities
3,492,464 GBP2025-03-31
3,393,261 GBP2024-03-31
Equity
Called up share capital
111 GBP2025-03-31
111 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
3,716,847 GBP2025-03-31
3,716,847 GBP2024-03-31
3,716,847 GBP2023-03-31
Retained earnings (accumulated losses)
-224,494 GBP2025-03-31
-323,697 GBP2024-03-31
Equity
3,492,464 GBP2025-03-31
3,393,261 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
99,203 GBP2024-04-01 ~ 2025-03-31
140,123 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
11 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
11 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,500 GBP2024-04-01 ~ 2025-03-31
12,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
672024-04-01 ~ 2025-03-31
622023-04-01 ~ 2024-03-31
Wages/Salaries
2,633,478 GBP2024-04-01 ~ 2025-03-31
2,405,128 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
144,591 GBP2024-04-01 ~ 2025-03-31
79,561 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,040,586 GBP2024-04-01 ~ 2025-03-31
2,720,149 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
115,835 GBP2024-04-01 ~ 2025-03-31
117,995 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,037 GBP2024-04-01 ~ 2025-03-31
-34,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,154,962 GBP2025-03-31
6,154,962 GBP2024-03-31
Plant and equipment
702,463 GBP2025-03-31
681,919 GBP2024-03-31
Furniture and fittings
125,792 GBP2025-03-31
121,139 GBP2024-03-31
Motor vehicles
3,157,931 GBP2025-03-31
2,911,632 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,141,148 GBP2025-03-31
9,869,652 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
115,095 GBP2025-03-31
76,730 GBP2024-03-31
Plant and equipment
449,514 GBP2025-03-31
418,350 GBP2024-03-31
Furniture and fittings
69,016 GBP2025-03-31
60,852 GBP2024-03-31
Motor vehicles
722,916 GBP2025-03-31
573,355 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,356,541 GBP2025-03-31
1,129,287 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
38,365 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
31,164 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
8,164 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
149,561 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,254 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,039,867 GBP2025-03-31
6,078,232 GBP2024-03-31
Plant and equipment
252,949 GBP2025-03-31
263,569 GBP2024-03-31
Furniture and fittings
56,776 GBP2025-03-31
60,287 GBP2024-03-31
Motor vehicles
2,435,015 GBP2025-03-31
2,338,277 GBP2024-03-31
Finished Goods/Goods for Resale
20,000 GBP2025-03-31
20,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,981,402 GBP2025-03-31
1,779,047 GBP2024-03-31
Other Debtors
Current
186,176 GBP2025-03-31
190,527 GBP2024-03-31
Prepayments/Accrued Income
Current
13,736 GBP2025-03-31
14,428 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
380,650 GBP2025-03-31
383,558 GBP2024-03-31
Other Remaining Borrowings
Current
97,688 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
716,560 GBP2025-03-31
660,941 GBP2024-03-31
Corporation Tax Payable
Current
2,121 GBP2025-03-31
1,036 GBP2024-03-31
Other Taxation & Social Security Payable
Current
435,644 GBP2025-03-31
662,281 GBP2024-03-31
Other Creditors
Current
1,628,246 GBP2025-03-31
1,360,388 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
30,290 GBP2025-03-31
70,290 GBP2024-03-31
Creditors
Current
3,291,199 GBP2025-03-31
3,138,904 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,031,866 GBP2025-03-31
958,176 GBP2024-03-31
Creditors
Non-current
3,531,866 GBP2025-03-31
3,458,176 GBP2024-03-31
Bank Borrowings
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Total Borrowings
2,597,688 GBP2025-03-31
2,500,000 GBP2024-03-31
Current
97,688 GBP2025-03-31
0 GBP2024-03-31
Non-current
2,500,000 GBP2025-03-31
2,500,000 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
380,650 GBP2025-03-31
383,558 GBP2024-03-31
Minimum gross finance lease payments owing
1,412,516 GBP2025-03-31
1,341,734 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
111 shares2025-03-31
111 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
228,999 GBP2025-03-31
207,199 GBP2024-03-31
Between two and five year
236,250 GBP2025-03-31
371,250 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
465,249 GBP2025-03-31
578,449 GBP2024-03-31