Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,689,666 GBP2024-01-01 ~ 2024-12-31
1,619,332 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,273,073 GBP2024-01-01 ~ 2024-12-31
907,393 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
416,593 GBP2024-01-01 ~ 2024-12-31
711,939 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
47,218 GBP2024-01-01 ~ 2024-12-31
27,679 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
380,426 GBP2024-01-01 ~ 2024-12-31
374,408 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
172,386 GBP2024-01-01 ~ 2024-12-31
454,211 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
97,284 GBP2024-01-01 ~ 2024-12-31
87,687 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
75,102 GBP2024-01-01 ~ 2024-12-31
366,524 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
238,121 GBP2024-01-01 ~ 2024-12-31
403,390 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,323,969 GBP2024-12-31
3,258,434 GBP2023-12-31
Fixed Assets - Investments
741,673 GBP2024-12-31
741,673 GBP2023-12-31
Fixed Assets
4,065,642 GBP2024-12-31
4,000,107 GBP2023-12-31
Debtors
2,178,904 GBP2024-12-31
2,055,944 GBP2023-12-31
Cash at bank and in hand
1,202,671 GBP2024-12-31
1,395,925 GBP2023-12-31
Current Assets
3,381,575 GBP2024-12-31
3,451,869 GBP2023-12-31
Creditors
Current
1,627,036 GBP2024-12-31
1,187,394 GBP2023-12-31
Net Current Assets/Liabilities
1,754,539 GBP2024-12-31
2,264,475 GBP2023-12-31
Total Assets Less Current Liabilities
5,820,181 GBP2024-12-31
6,264,582 GBP2023-12-31
Net Assets/Liabilities
790,685 GBP2024-12-31
552,564 GBP2023-12-31
Equity
Called up share capital
320,000 GBP2024-12-31
320,000 GBP2023-12-31
320,000 GBP2022-12-31
Retained earnings (accumulated losses)
609,542 GBP2024-12-31
534,440 GBP2023-12-31
167,916 GBP2022-12-31
Equity
790,685 GBP2024-12-31
552,564 GBP2023-12-31
149,174 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
75,102 GBP2024-01-01 ~ 2024-12-31
366,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
406,171 GBP2024-01-01 ~ 2024-12-31
244,846 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
85,168 GBP2024-01-01 ~ 2024-12-31
107,379 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
43,097 GBP2024-01-01 ~ 2024-12-31
106,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,857,434 GBP2024-12-31
6,385,728 GBP2023-12-31
Plant and equipment
1,848,268 GBP2024-12-31
1,848,268 GBP2023-12-31
Furniture and fittings
780,348 GBP2024-12-31
780,348 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,486,050 GBP2024-12-31
9,014,344 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,208,134 GBP2024-12-31
3,859,792 GBP2023-12-31
Plant and equipment
1,173,599 GBP2024-12-31
1,115,770 GBP2023-12-31
Furniture and fittings
780,348 GBP2024-12-31
780,348 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,162,081 GBP2024-12-31
5,755,910 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
348,342 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
57,829 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
406,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,649,300 GBP2024-12-31
2,525,936 GBP2023-12-31
Plant and equipment
674,669 GBP2024-12-31
732,498 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
41,070 GBP2024-12-31
345 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,837,850 GBP2024-12-31
1,748,849 GBP2023-12-31
Other Debtors
Current
188,112 GBP2024-12-31
183,304 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,067,032 GBP2024-12-31
1,932,498 GBP2023-12-31
Other Debtors
Non-current
111,872 GBP2024-12-31
123,446 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
442,216 GBP2024-12-31
226,446 GBP2023-12-31
Other Remaining Borrowings
Current
47,064 GBP2024-12-31
39,126 GBP2023-12-31
Corporation Tax Payable
Current
265,066 GBP2024-12-31
228,890 GBP2023-12-31
Other Taxation & Social Security Payable
Current
68,503 GBP2024-12-31
61,101 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
804,187 GBP2024-12-31
631,831 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,050,057 GBP2024-12-31
4,492,272 GBP2023-12-31
Other Remaining Borrowings
Non-current
490,914 GBP2024-12-31
540,463 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
423,525 GBP2024-12-31
Between two and five year, Non-current
983,875 GBP2024-12-31
955,134 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
320,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
75,102 GBP2024-01-01 ~ 2024-12-31