Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,619,332 GBP2023-01-01 ~ 2023-12-31
1,520,302 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
907,393 GBP2023-01-01 ~ 2023-12-31
1,213,266 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
711,939 GBP2023-01-01 ~ 2023-12-31
307,036 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,679 GBP2023-01-01 ~ 2023-12-31
5,108 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
374,408 GBP2023-01-01 ~ 2023-12-31
374,444 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
454,211 GBP2023-01-01 ~ 2023-12-31
26,701 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
87,687 GBP2023-01-01 ~ 2023-12-31
11,159 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
366,524 GBP2023-01-01 ~ 2023-12-31
15,542 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
403,390 GBP2023-01-01 ~ 2023-12-31
887,885 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,258,434 GBP2023-12-31
3,440,031 GBP2022-12-31
Fixed Assets - Investments
741,673 GBP2023-12-31
741,673 GBP2022-12-31
Fixed Assets
4,000,107 GBP2023-12-31
4,181,704 GBP2022-12-31
Debtors
2,055,944 GBP2023-12-31
1,984,806 GBP2022-12-31
Cash at bank and in hand
1,395,925 GBP2023-12-31
866,449 GBP2022-12-31
Current Assets
3,451,869 GBP2023-12-31
2,851,255 GBP2022-12-31
Creditors
Current
1,187,394 GBP2023-12-31
948,686 GBP2022-12-31
Net Current Assets/Liabilities
2,264,475 GBP2023-12-31
1,902,569 GBP2022-12-31
Total Assets Less Current Liabilities
6,264,582 GBP2023-12-31
6,084,273 GBP2022-12-31
Net Assets/Liabilities
552,564 GBP2023-12-31
149,174 GBP2022-12-31
Equity
Called up share capital
320,000 GBP2023-12-31
320,000 GBP2022-12-31
320,000 GBP2021-12-31
Retained earnings (accumulated losses)
534,440 GBP2023-12-31
167,916 GBP2022-12-31
152,374 GBP2021-12-31
Equity
552,564 GBP2023-12-31
149,174 GBP2022-12-31
-738,711 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
366,524 GBP2023-01-01 ~ 2023-12-31
15,542 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
244,846 GBP2023-01-01 ~ 2023-12-31
460,012 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
107,379 GBP2023-01-01 ~ 2023-12-31
59,232 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
106,830 GBP2023-01-01 ~ 2023-12-31
5,073 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,385,728 GBP2023-12-31
6,322,479 GBP2022-12-31
Plant and equipment
1,848,268 GBP2023-12-31
1,848,268 GBP2022-12-31
Furniture and fittings
780,348 GBP2023-12-31
780,348 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,014,344 GBP2023-12-31
8,951,095 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,859,792 GBP2023-12-31
3,672,775 GBP2022-12-31
Plant and equipment
1,115,770 GBP2023-12-31
1,057,941 GBP2022-12-31
Furniture and fittings
780,348 GBP2023-12-31
780,348 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,755,910 GBP2023-12-31
5,511,064 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
187,017 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
57,829 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
244,846 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
2,525,936 GBP2023-12-31
2,649,704 GBP2022-12-31
Plant and equipment
732,498 GBP2023-12-31
790,327 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
345 GBP2023-12-31
17,328 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,748,849 GBP2023-12-31
1,659,848 GBP2022-12-31
Other Debtors
Current
183,304 GBP2023-12-31
172,610 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,932,498 GBP2023-12-31
1,849,786 GBP2022-12-31
Other Debtors
Non-current
123,446 GBP2023-12-31
135,020 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
226,446 GBP2023-12-31
127,815 GBP2022-12-31
Other Remaining Borrowings
Current
39,126 GBP2023-12-31
61,435 GBP2022-12-31
Corporation Tax Payable
Current
228,890 GBP2023-12-31
188,942 GBP2022-12-31
Other Taxation & Social Security Payable
Current
61,101 GBP2023-12-31
6,837 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
631,831 GBP2023-12-31
563,657 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
4,492,272 GBP2023-12-31
4,704,549 GBP2022-12-31
Other Remaining Borrowings
Non-current
540,463 GBP2023-12-31
518,154 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
226,446 GBP2023-12-31
127,815 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
265,572 GBP2023-12-31
189,250 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
428,047 GBP2023-12-31
240,615 GBP2022-12-31
Non-current, Between two and five year
955,134 GBP2023-12-31
1,172,997 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
320,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
366,524 GBP2023-01-01 ~ 2023-12-31