Turnover/Revenue
16,811,602 GBP2023-10-01 ~ 2024-09-30
13,954,032 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-12,370,302 GBP2023-10-01 ~ 2024-09-30
-7,636,786 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
4,441,300 GBP2023-10-01 ~ 2024-09-30
6,317,246 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,588,429 GBP2023-10-01 ~ 2024-09-30
-1,540,831 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,156,334 GBP2023-10-01 ~ 2024-09-30
4,931,536 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,656 GBP2023-10-01 ~ 2024-09-30
55,242 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,159,922 GBP2023-10-01 ~ 2024-09-30
4,986,151 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,356,240 GBP2023-10-01 ~ 2024-09-30
3,879,640 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,023,854 GBP2024-09-30
1,154,120 GBP2023-09-30
Fixed Assets - Investments
2,651,913 GBP2024-09-30
2,651,913 GBP2023-09-30
Fixed Assets
3,675,767 GBP2024-09-30
3,806,033 GBP2023-09-30
Total Inventories
195,249 GBP2024-09-30
3,749,517 GBP2023-09-30
Debtors
11,212,451 GBP2024-09-30
5,459,937 GBP2023-09-30
Cash at bank and in hand
632,930 GBP2024-09-30
643,027 GBP2023-09-30
Current Assets
12,040,630 GBP2024-09-30
9,852,481 GBP2023-09-30
Net Current Assets/Liabilities
7,552,060 GBP2024-09-30
5,083,985 GBP2023-09-30
Total Assets Less Current Liabilities
11,227,827 GBP2024-09-30
8,890,018 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-11,758 GBP2024-09-30
-13,607 GBP2023-09-30
Net Assets/Liabilities
11,107,735 GBP2024-09-30
8,751,495 GBP2023-09-30
Equity
Called up share capital
10,130 GBP2024-09-30
10,130 GBP2023-09-30
Retained earnings (accumulated losses)
11,097,605 GBP2024-09-30
8,741,365 GBP2023-09-30
Equity
11,107,735 GBP2024-09-30
8,751,495 GBP2023-09-30
Property, Plant & Equipment - Depreciation Expense
197,818 GBP2023-10-01 ~ 2024-09-30
132,833 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
749,471 GBP2023-10-01 ~ 2024-09-30
681,052 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
69,199 GBP2023-10-01 ~ 2024-09-30
59,121 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,085,955 GBP2023-10-01 ~ 2024-09-30
1,039,864 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
52023-10-01 ~ 2024-09-30
52022-10-01 ~ 2023-09-30
Average Number of Employees
272023-10-01 ~ 2024-09-30
262022-10-01 ~ 2023-09-30
Director Remuneration
48,990 GBP2023-10-01 ~ 2024-09-30
60,977 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
18,000 GBP2023-10-01 ~ 2024-09-30
21,250 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,582 GBP2023-10-01 ~ 2024-09-30
54,831 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
789,981 GBP2023-10-01 ~ 2024-09-30
1,096,953 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
108,334 GBP2024-09-30
124,916 GBP2023-09-30
Deferred Tax Liabilities
108,334 GBP2024-09-30
124,916 GBP2023-09-30
Intangible Assets - Gross Cost
Development expenditure
48,637 GBP2024-09-30
48,637 GBP2023-09-30
Intangible Assets - Gross Cost
48,637 GBP2024-09-30
48,637 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
48,637 GBP2024-09-30
48,637 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
48,637 GBP2024-09-30
48,637 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,309,888 GBP2024-09-30
2,309,888 GBP2023-09-30
Other
1,552,074 GBP2024-09-30
1,516,743 GBP2023-09-30
Motor vehicles
80,809 GBP2024-09-30
49,309 GBP2023-09-30
Tools/Equipment for furniture and fittings
10,085 GBP2024-09-30
9,364 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,952,856 GBP2024-09-30
3,885,304 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,727,199 GBP2024-09-30
1,662,455 GBP2023-09-30
Other
1,157,138 GBP2024-09-30
1,033,130 GBP2023-09-30
Motor vehicles
35,258 GBP2024-09-30
27,073 GBP2023-09-30
Tools/Equipment for furniture and fittings
9,407 GBP2024-09-30
8,526 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,929,002 GBP2024-09-30
2,731,184 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
64,744 GBP2023-10-01 ~ 2024-09-30
Other
124,008 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
8,185 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
881 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,818 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
582,689 GBP2024-09-30
647,433 GBP2023-09-30
Other
394,936 GBP2024-09-30
483,613 GBP2023-09-30
Motor vehicles
45,551 GBP2024-09-30
22,236 GBP2023-09-30
Tools/Equipment for furniture and fittings
678 GBP2024-09-30
838 GBP2023-09-30
Finished Goods/Goods for Resale
3,551,268 GBP2023-09-30
Other types of inventories not specified separately
75,249 GBP2024-09-30
78,249 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
5,236,270 GBP2024-09-30
979,632 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
250,089 GBP2024-09-30
199,756 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
11,212,451 GBP2024-09-30
5,459,937 GBP2023-09-30
Trade Creditors/Trade Payables
1,006,578 GBP2024-09-30
863,727 GBP2023-09-30
Other Creditors
61,528 GBP2024-09-30
59,219 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
108,334 GBP2024-09-30
124,916 GBP2023-09-30
Number of Shares Issued (Fully Paid)
2,579,625 shares2024-09-30
2,579,625 shares2023-09-30
Nominal value of allotted share capital
2,579,625 GBP2023-10-01 ~ 2024-09-30
2,579,625 GBP2022-10-01 ~ 2023-09-30
Other Remaining Borrowings
Current
125,000 GBP2024-09-30
120,000 GBP2023-09-30
Total Borrowings
Current
2,694,495 GBP2024-09-30
2,689,495 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,200 GBP2024-09-30
91,200 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,200 GBP2024-09-30
91,200 GBP2023-09-30