Turnover/Revenue
13,954,032 GBP2022-10-01 ~ 2023-09-30
12,017,310 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-7,636,786 GBP2022-10-01 ~ 2023-09-30
-8,155,316 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
6,317,246 GBP2022-10-01 ~ 2023-09-30
3,861,994 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,540,831 GBP2022-10-01 ~ 2023-09-30
-1,185,482 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
4,931,536 GBP2022-10-01 ~ 2023-09-30
2,823,254 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
55,242 GBP2022-10-01 ~ 2023-09-30
210,355 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
4,986,151 GBP2022-10-01 ~ 2023-09-30
3,033,560 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,879,640 GBP2022-10-01 ~ 2023-09-30
2,489,185 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-10,934,177 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,154,120 GBP2023-09-30
669,171 GBP2022-09-30
Fixed Assets - Investments
2,651,913 GBP2023-09-30
2,651,913 GBP2022-09-30
Fixed Assets
3,806,033 GBP2023-09-30
3,321,084 GBP2022-09-30
Total Inventories
3,749,517 GBP2023-09-30
2,282,880 GBP2022-09-30
Debtors
5,459,937 GBP2023-09-30
2,954,223 GBP2022-09-30
Cash at bank and in hand
643,027 GBP2023-09-30
832,899 GBP2022-09-30
Current Assets
9,852,481 GBP2023-09-30
6,070,002 GBP2022-09-30
Net Current Assets/Liabilities
5,083,985 GBP2023-09-30
1,636,662 GBP2022-09-30
Total Assets Less Current Liabilities
8,890,018 GBP2023-09-30
4,957,746 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-13,607 GBP2023-09-30
-15,806 GBP2022-09-30
Net Assets/Liabilities
8,751,495 GBP2023-09-30
4,871,855 GBP2022-09-30
Equity
Called up share capital
10,130 GBP2023-09-30
10,130 GBP2022-09-30
Retained earnings (accumulated losses)
8,741,365 GBP2023-09-30
4,861,725 GBP2022-09-30
Equity
8,751,495 GBP2023-09-30
4,871,855 GBP2022-09-30
Property, Plant & Equipment - Depreciation Expense
132,833 GBP2022-10-01 ~ 2023-09-30
96,535 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
681,052 GBP2022-10-01 ~ 2023-09-30
586,842 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
59,121 GBP2022-10-01 ~ 2023-09-30
51,325 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,039,864 GBP2022-10-01 ~ 2023-09-30
1,008,101 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
52022-10-01 ~ 2023-09-30
52021-10-01 ~ 2022-09-30
Average Number of Employees
262022-10-01 ~ 2023-09-30
242021-10-01 ~ 2022-09-30
Director Remuneration
60,977 GBP2022-10-01 ~ 2023-09-30
26,847 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
21,250 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,831 GBP2022-10-01 ~ 2023-09-30
25,294 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,096,953 GBP2022-10-01 ~ 2023-09-30
576,376 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
124,916 GBP2023-09-30
70,085 GBP2022-09-30
Deferred Tax Liabilities
124,916 GBP2023-09-30
70,085 GBP2022-09-30
Intangible Assets - Gross Cost
Development expenditure
48,637 GBP2023-09-30
48,637 GBP2022-09-30
Intangible Assets - Gross Cost
48,637 GBP2023-09-30
48,637 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
48,637 GBP2023-09-30
48,637 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
48,637 GBP2023-09-30
48,637 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,309,888 GBP2023-09-30
2,005,823 GBP2022-09-30
Other
1,516,743 GBP2023-09-30
1,203,026 GBP2022-09-30
Motor vehicles
49,309 GBP2023-09-30
49,309 GBP2022-09-30
Tools/Equipment for furniture and fittings
9,364 GBP2023-09-30
9,364 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,885,304 GBP2023-09-30
3,267,522 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,662,455 GBP2023-09-30
1,628,051 GBP2022-09-30
Other
1,033,130 GBP2023-09-30
943,032 GBP2022-09-30
Motor vehicles
27,073 GBP2023-09-30
19,661 GBP2022-09-30
Tools/Equipment for furniture and fittings
8,526 GBP2023-09-30
7,607 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,731,184 GBP2023-09-30
2,598,351 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,404 GBP2022-10-01 ~ 2023-09-30
Other
90,098 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
7,412 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
919 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,833 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
647,433 GBP2023-09-30
377,772 GBP2022-09-30
Other
483,613 GBP2023-09-30
259,994 GBP2022-09-30
Motor vehicles
22,236 GBP2023-09-30
29,648 GBP2022-09-30
Tools/Equipment for furniture and fittings
838 GBP2023-09-30
1,757 GBP2022-09-30
Finished Goods/Goods for Resale
3,551,268 GBP2023-09-30
2,088,675 GBP2022-09-30
Other types of inventories not specified separately
78,249 GBP2023-09-30
83,205 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
979,632 GBP2023-09-30
1,183,424 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
199,756 GBP2023-09-30
1,749,508 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
5,459,937 GBP2023-09-30
2,954,223 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
2,689,495 GBP2023-09-30
2,689,495 GBP2022-09-30
Trade Creditors/Trade Payables
863,727 GBP2023-09-30
888,391 GBP2022-09-30
Other Creditors
59,219 GBP2023-09-30
42,689 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
124,916 GBP2023-09-30
70,085 GBP2022-09-30
Number of Shares Issued (Fully Paid)
2,579,625 shares2023-09-30
2,579,625 shares2022-09-30
Nominal value of allotted share capital
2,579,625 GBP2022-10-01 ~ 2023-09-30
2,579,625 GBP2021-10-01 ~ 2022-09-30
Other Remaining Borrowings
Current
120,000 GBP2023-09-30
120,000 GBP2022-09-30
Total Borrowings
Current
2,689,495 GBP2023-09-30
2,689,495 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,200 GBP2023-09-30
91,200 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
91,200 GBP2023-09-30
91,200 GBP2022-09-30