Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,654,392 GBP2023-04-01 ~ 2024-03-31
11,979,292 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,192,954 GBP2023-04-01 ~ 2024-03-31
9,019,640 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,461,438 GBP2023-04-01 ~ 2024-03-31
2,959,652 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,382,192 GBP2023-04-01 ~ 2024-03-31
1,106,094 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,079,521 GBP2023-04-01 ~ 2024-03-31
1,853,558 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,945 GBP2023-04-01 ~ 2024-03-31
4,952 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,091,466 GBP2023-04-01 ~ 2024-03-31
1,858,510 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
268,714 GBP2023-04-01 ~ 2024-03-31
374,029 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
822,752 GBP2023-04-01 ~ 2024-03-31
1,484,481 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
822,752 GBP2023-04-01 ~ 2024-03-31
1,484,481 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
54,665 GBP2024-03-31
71,144 GBP2023-03-31
Total Inventories
51,180 GBP2024-03-31
52,925 GBP2023-03-31
Debtors
2,315,447 GBP2024-03-31
2,085,130 GBP2023-03-31
Cash at bank and in hand
1,936,417 GBP2024-03-31
1,384,745 GBP2023-03-31
Current Assets
4,303,044 GBP2024-03-31
3,522,800 GBP2023-03-31
Creditors
Current
1,890,921 GBP2024-03-31
949,908 GBP2023-03-31
Net Current Assets/Liabilities
2,412,123 GBP2024-03-31
2,572,892 GBP2023-03-31
Total Assets Less Current Liabilities
2,466,788 GBP2024-03-31
2,644,036 GBP2023-03-31
Net Assets/Liabilities
2,464,290 GBP2024-03-31
2,641,538 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,464,190 GBP2024-03-31
2,641,438 GBP2023-03-31
3,356,957 GBP2022-03-31
Equity
2,464,290 GBP2024-03-31
2,641,538 GBP2023-03-31
3,357,057 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-2,200,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,000,000 GBP2023-04-01 ~ 2024-03-31
-2,200,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
822,752 GBP2023-04-01 ~ 2024-03-31
1,484,481 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
8,456,128 GBP2023-04-01 ~ 2024-03-31
7,247,408 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
562,507 GBP2023-04-01 ~ 2024-03-31
476,984 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
152,271 GBP2023-04-01 ~ 2024-03-31
106,235 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,170,906 GBP2023-04-01 ~ 2024-03-31
7,830,627 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
5892023-04-01 ~ 2024-03-31
4952022-04-01 ~ 2023-03-31
Director Remuneration
118,328 GBP2023-04-01 ~ 2024-03-31
100,922 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,964 GBP2023-04-01 ~ 2024-03-31
19,480 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
285,010 GBP2023-04-01 ~ 2024-03-31
373,795 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
1,000,000 GBP2023-04-01 ~ 2024-03-31
2,200,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,215 GBP2024-03-31
6,409 GBP2023-03-31
Motor vehicles
108,687 GBP2024-03-31
108,687 GBP2023-03-31
Computers
39,422 GBP2024-03-31
38,743 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
155,324 GBP2024-03-31
153,839 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,515 GBP2024-03-31
2,427 GBP2023-03-31
Motor vehicles
67,640 GBP2024-03-31
53,957 GBP2023-03-31
Computers
29,504 GBP2024-03-31
26,311 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
100,659 GBP2024-03-31
82,695 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,088 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,683 GBP2023-04-01 ~ 2024-03-31
Computers
3,193 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,964 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
3,700 GBP2024-03-31
3,982 GBP2023-03-31
Motor vehicles
41,047 GBP2024-03-31
54,730 GBP2023-03-31
Computers
9,918 GBP2024-03-31
12,432 GBP2023-03-31
Merchandise
51,180 GBP2024-03-31
52,925 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,053,823 GBP2024-03-31
1,858,403 GBP2023-03-31
Other Debtors
Current
247,004 GBP2024-03-31
171,797 GBP2023-03-31
Prepayments/Accrued Income
Current
13,932 GBP2024-03-31
54,545 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,315,447 GBP2024-03-31
2,085,130 GBP2023-03-31
Trade Creditors/Trade Payables
Current
163,725 GBP2024-03-31
182,906 GBP2023-03-31
Corporation Tax Payable
Current
285,010 GBP2024-03-31
224,151 GBP2023-03-31
Other Taxation & Social Security Payable
Current
262,112 GBP2024-03-31
Other Creditors
Current
22,332 GBP2024-03-31
3,745 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
66,600 GBP2024-03-31
7,300 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,498 GBP2024-03-31
2,498 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
39 shares2024-03-31
Class 3 ordinary share
10 shares2024-03-31
Class 4 ordinary share
50 shares2024-03-31