Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
223,612 GBP2024-12-31
140,812 GBP2023-12-31
Total Inventories
407,089 GBP2024-12-31
451,918 GBP2023-12-31
Debtors
668,914 GBP2024-12-31
1,055,754 GBP2023-12-31
Cash at bank and in hand
907,027 GBP2024-12-31
857,063 GBP2023-12-31
Current Assets
1,983,030 GBP2024-12-31
2,364,735 GBP2023-12-31
Creditors
Current
369,812 GBP2024-12-31
921,764 GBP2023-12-31
Net Current Assets/Liabilities
1,613,218 GBP2024-12-31
1,442,971 GBP2023-12-31
Total Assets Less Current Liabilities
1,836,830 GBP2024-12-31
1,583,783 GBP2023-12-31
Net Assets/Liabilities
1,794,013 GBP2024-12-31
1,583,783 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Retained earnings (accumulated losses)
1,478,879 GBP2024-12-31
1,268,649 GBP2023-12-31
Equity
1,794,013 GBP2024-12-31
1,583,783 GBP2023-12-31
Average Number of Employees
382024-01-01 ~ 2024-12-31
332023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,145,206 GBP2024-12-31
1,004,972 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
921,594 GBP2024-12-31
864,160 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
57,459 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
223,612 GBP2024-12-31
140,812 GBP2023-12-31
Raw Materials
249,445 GBP2024-12-31
259,801 GBP2023-12-31
Value of work in progress
30,614 GBP2024-12-31
119,799 GBP2023-12-31
Finished Goods
127,030 GBP2024-12-31
72,318 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
381,894 GBP2024-12-31
899,416 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
287,020 GBP2024-12-31
156,338 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
668,914 GBP2024-12-31
1,055,754 GBP2023-12-31
Trade Creditors/Trade Payables
Current
139,547 GBP2024-12-31
374,898 GBP2023-12-31
Other Taxation & Social Security Payable
Current
161,272 GBP2024-12-31
308,558 GBP2023-12-31
Other Creditors
Current
68,993 GBP2024-12-31
238,308 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,200 GBP2024-12-31
64,034 GBP2023-12-31
Between one and five year
210,600 GBP2024-12-31
More than five year
674,267 GBP2024-12-31
All periods
955,067 GBP2024-12-31
64,034 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
371,730 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
371,730 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-161,500 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-161,500 GBP2024-01-01 ~ 2024-12-31