Average Number of Employees
132023-11-01 ~ 2024-10-31
132022-11-01 ~ 2023-10-31
Turnover/Revenue
15,699,583 GBP2023-11-01 ~ 2024-10-31
14,716,189 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-12,219,311 GBP2023-11-01 ~ 2024-10-31
-12,008,934 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,480,272 GBP2023-11-01 ~ 2024-10-31
2,504,974 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,834,396 GBP2023-11-01 ~ 2024-10-31
-1,329,837 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,628,382 GBP2023-11-01 ~ 2024-10-31
1,175,137 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
153,375 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
1,720,083 GBP2023-11-01 ~ 2024-10-31
1,102,986 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,280,656 GBP2023-11-01 ~ 2024-10-31
851,616 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
245,968 GBP2024-10-31
56,325 GBP2023-10-31
Property, Plant & Equipment
65,608 GBP2024-10-31
52,035 GBP2023-10-31
Fixed Assets - Investments
2,000 GBP2024-10-31
2,000 GBP2023-10-31
Fixed Assets
313,576 GBP2024-10-31
110,360 GBP2023-10-31
Debtors
Current
1,773,115 GBP2024-10-31
1,752,580 GBP2023-10-31
Cash at bank and in hand
6,692,564 GBP2024-10-31
5,704,275 GBP2023-10-31
Current Assets
8,465,679 GBP2024-10-31
7,456,855 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,978,900 GBP2024-10-31
-2,668,431 GBP2023-10-31
Net Current Assets/Liabilities
5,486,779 GBP2024-10-31
4,788,424 GBP2023-10-31
Total Assets Less Current Liabilities
5,800,355 GBP2024-10-31
4,898,784 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-700,000 GBP2023-10-31
Net Assets/Liabilities
5,383,233 GBP2024-10-31
4,172,577 GBP2023-10-31
Equity
Called up share capital
66,667 GBP2024-10-31
66,667 GBP2023-10-31
66,667 GBP2022-11-01
Capital redemption reserve
33,333 GBP2024-10-31
33,333 GBP2023-10-31
33,333 GBP2022-11-01
Retained earnings (accumulated losses)
5,283,233 GBP2024-10-31
4,072,577 GBP2023-10-31
3,294,961 GBP2022-11-01
Equity
5,383,233 GBP2024-10-31
4,172,577 GBP2023-10-31
3,394,961 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
1,280,656 GBP2023-11-01 ~ 2024-10-31
851,616 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,280,656 GBP2023-11-01 ~ 2024-10-31
851,616 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
1,280,656 GBP2023-11-01 ~ 2024-10-31
851,616 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2023-11-01 ~ 2024-10-31
-74,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-70,000 GBP2023-11-01 ~ 2024-10-31
-74,000 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-70,000 GBP2023-11-01 ~ 2024-10-31
-74,000 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
-70,000 GBP2023-11-01 ~ 2024-10-31
-74,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
24,282 GBP2023-11-01 ~ 2024-10-31
23,881 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
6,692,564 GBP2024-10-31
5,704,275 GBP2023-10-31
6,286,587 GBP2022-11-01
Audit Fees/Expenses
11,200 GBP2023-11-01 ~ 2024-10-31
9,800 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
87,600 GBP2023-11-01 ~ 2024-10-31
96,600 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
50,915 GBP2023-11-01 ~ 2024-10-31
16,106 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
430,021 GBP2023-11-01 ~ 2024-10-31
248,368 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Computer software
270,250 GBP2024-10-31
56,325 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
352,249 GBP2024-10-31
314,105 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
262,070 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
24,571 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
286,641 GBP2024-10-31
Property, Plant & Equipment
Furniture and fittings
65,608 GBP2024-10-31
52,035 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
390 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,130,135 GBP2023-10-31
Other Debtors
Current
1,125,618 GBP2024-10-31
92,943 GBP2023-10-31
Prepayments/Accrued Income
Current
647,497 GBP2024-10-31
529,000 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
112 GBP2023-10-31
Bank Borrowings
Current
360,000 GBP2024-10-31
360,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,804,818 GBP2024-10-31
1,669,386 GBP2023-10-31
Amounts owed to group undertakings
Current
98,882 GBP2023-10-31
Corporation Tax Payable
Current
166,475 GBP2024-10-31
Taxation/Social Security Payable
Current
17,062 GBP2024-10-31
17,816 GBP2023-10-31
Other Creditors
Current
83,629 GBP2024-10-31
59,037 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
546,916 GBP2024-10-31
463,310 GBP2023-10-31
Creditors
Current
2,978,900 GBP2024-10-31
2,668,431 GBP2023-10-31
Bank Borrowings
Non-current
340,000 GBP2024-10-31
700,000 GBP2023-10-31
Current, Amounts falling due within one year
360,000 GBP2024-10-31
360,000 GBP2023-10-31
Non-current, Between one and two years
360,000 GBP2023-10-31
Non-current, Between two and five year
60,000 GBP2024-10-31
Between two and five year, Non-current
340,000 GBP2023-10-31
Total Borrowings
700,000 GBP2024-10-31
1,060,000 GBP2023-10-31
Net Deferred Tax Liability/Asset
-77,122 GBP2024-10-31
-26,207 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-50,915 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-77,408 GBP2024-10-31
-26,496 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
66,667 shares2024-10-31
66,667 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,093 GBP2024-10-31
71,093 GBP2023-10-31
Between one and five year
231,712 GBP2024-10-31
238,708 GBP2023-10-31
More than five year
9,337 GBP2024-10-31
65,357 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
312,142 GBP2024-10-31
375,158 GBP2023-10-31