Average Number of Employees
1132023-03-01 ~ 2024-02-29
1102022-03-01 ~ 2023-02-28
Turnover/Revenue
16,111,264 GBP2023-03-01 ~ 2024-02-29
14,295,040 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-12,102,742 GBP2023-03-01 ~ 2024-02-29
-10,987,838 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
4,008,522 GBP2023-03-01 ~ 2024-02-29
3,307,202 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-84,622 GBP2023-03-01 ~ 2024-02-29
-79,970 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-2,570,381 GBP2023-03-01 ~ 2024-02-29
-2,775,667 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,372,173 GBP2023-03-01 ~ 2024-02-29
451,565 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
6 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,321,855 GBP2023-03-01 ~ 2024-02-29
402,223 GBP2022-03-01 ~ 2023-02-28
Equity
Retained earnings (accumulated losses)
1,644,112 GBP2024-02-29
1,195,247 GBP2023-02-28
1,279,334 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
1,183,080 GBP2023-03-01 ~ 2024-02-29
339,632 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-734,215 GBP2023-03-01 ~ 2024-02-29
-423,719 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
543,752 GBP2024-02-29
605,737 GBP2023-02-28
Fixed Assets
543,752 GBP2024-02-29
605,737 GBP2023-02-28
Total Inventories
2,258,365 GBP2024-02-29
3,058,568 GBP2023-02-28
Debtors
Current
4,177,954 GBP2024-02-29
3,612,255 GBP2023-02-28
Cash at bank and in hand
454,608 GBP2024-02-29
217,472 GBP2023-02-28
Current Assets
6,890,927 GBP2024-02-29
6,888,295 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-5,387,178 GBP2024-02-29
-5,741,256 GBP2023-02-28
Net Current Assets/Liabilities
1,503,749 GBP2024-02-29
1,147,039 GBP2023-02-28
Total Assets Less Current Liabilities
2,047,501 GBP2024-02-29
1,752,776 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-288,389 GBP2024-02-29
-436,720 GBP2023-02-28
Net Assets/Liabilities
1,644,212 GBP2024-02-29
1,195,347 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
Equity
1,644,212 GBP2024-02-29
1,195,347 GBP2023-02-28
Audit Fees/Expenses
13,500 GBP2023-03-01 ~ 2024-02-29
15,500 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
3,276,173 GBP2023-03-01 ~ 2024-02-29
3,122,225 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
304,481 GBP2023-03-01 ~ 2024-02-29
294,449 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
3,696,992 GBP2023-03-01 ~ 2024-02-29
3,508,232 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
10,032 GBP2023-03-01 ~ 2024-02-29
12,939 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,809 GBP2023-03-01 ~ 2024-02-29
-15,071 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
330,464 GBP2023-03-01 ~ 2024-02-29
76,423 GBP2022-03-01 ~ 2023-02-28
Dividends Paid on Shares
734,215 GBP2023-03-01 ~ 2024-02-29
423,719 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,055,874 GBP2024-02-29
1,041,166 GBP2023-02-28
Motor vehicles
18,950 GBP2024-02-29
18,950 GBP2023-02-28
Office equipment
176,930 GBP2024-02-29
139,424 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,658,348 GBP2024-02-29
1,602,258 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,890 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-2,048 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
613,259 GBP2023-02-28
Motor vehicles
18,950 GBP2023-02-28
Office equipment
94,019 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
996,523 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
71,882 GBP2023-03-01 ~ 2024-02-29
Office equipment, Owned/Freehold
22,403 GBP2023-03-01 ~ 2024-02-29
Owned/Freehold
118,159 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-79 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
685,062 GBP2024-02-29
Motor vehicles
18,950 GBP2024-02-29
Office equipment
116,415 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,114,596 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
370,812 GBP2024-02-29
427,907 GBP2023-02-28
Office equipment
60,515 GBP2024-02-29
45,406 GBP2023-02-28
Plant and equipment, Under hire purchased contracts or finance leases
229,745 GBP2024-02-29
196,132 GBP2023-02-28
Under hire purchased contracts or finance leases
229,745 GBP2024-02-29
196,132 GBP2023-02-28
Value of work in progress
1,242,371 GBP2024-02-29
1,352,159 GBP2023-02-28
Finished Goods/Goods for Resale
1,015,994 GBP2024-02-29
1,706,409 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
4,034,729 GBP2024-02-29
3,265,611 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
400 GBP2024-02-29
Other Debtors
Current
161 GBP2024-02-29
282,472 GBP2023-02-28
Prepayments/Accrued Income
Current
142,664 GBP2024-02-29
64,172 GBP2023-02-28
Bank Overdrafts
-25 GBP2024-02-29
Cash and Cash Equivalents
454,583 GBP2024-02-29
217,472 GBP2023-02-28
Bank Overdrafts
Current
25 GBP2024-02-29
Bank Borrowings
Current
100,000 GBP2024-02-29
100,000 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,418,369 GBP2024-02-29
2,507,830 GBP2023-02-28
Corporation Tax Payable
Current
274,418 GBP2024-02-29
91,095 GBP2023-02-28
Taxation/Social Security Payable
Current
224,899 GBP2024-02-29
111,127 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
44,278 GBP2024-02-29
52,445 GBP2023-02-28
Other Creditors
Current
2,821,844 GBP2024-02-29
2,504,837 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
503,345 GBP2024-02-29
373,922 GBP2023-02-28
Creditors
Current
5,387,178 GBP2024-02-29
5,741,256 GBP2023-02-28
Bank Borrowings
Non-current
183,333 GBP2024-02-29
283,333 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
105,056 GBP2024-02-29
153,387 GBP2023-02-28
Creditors
Non-current
288,389 GBP2024-02-29
436,720 GBP2023-02-28
Net Deferred Tax Liability/Asset
-114,900 GBP2024-02-29
-120,709 GBP2023-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,809 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
-114,900 GBP2024-02-29
-120,709 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,393 GBP2024-02-29
178,166 GBP2023-02-28
Between one and five year
577,387 GBP2024-02-29
579,713 GBP2023-02-28
More than five year
287,000 GBP2024-02-29
430,500 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,029,780 GBP2024-02-29
1,188,379 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95 shares2024-02-29
95 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-02-29
5 shares2023-02-28
Par Value of Share
Class 2 ordinary share
1.002023-03-01 ~ 2024-02-29