Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,017,672 GBP2024-01-01 ~ 2024-12-31
2,635,018 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,222,681 GBP2024-01-01 ~ 2024-12-31
1,753,272 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
794,991 GBP2024-01-01 ~ 2024-12-31
881,746 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
122,390 GBP2024-01-01 ~ 2024-12-31
84,604 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
501,283 GBP2024-01-01 ~ 2024-12-31
512,182 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
416,098 GBP2024-01-01 ~ 2024-12-31
454,168 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
188,004 GBP2024-01-01 ~ 2024-12-31
105,818 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
228,094 GBP2024-01-01 ~ 2024-12-31
348,350 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
419,773 GBP2024-01-01 ~ 2024-12-31
264,471 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
7,402,916 GBP2024-12-31
7,368,104 GBP2023-12-31
Debtors
344,007 GBP2024-12-31
294,952 GBP2023-12-31
Cash at bank and in hand
2,781,533 GBP2024-12-31
2,486,049 GBP2023-12-31
Current Assets
3,125,540 GBP2024-12-31
2,781,001 GBP2023-12-31
Creditors
Current
2,181,884 GBP2024-12-31
1,492,745 GBP2023-12-31
Net Current Assets/Liabilities
943,656 GBP2024-12-31
1,288,256 GBP2023-12-31
Total Assets Less Current Liabilities
8,346,572 GBP2024-12-31
8,656,360 GBP2023-12-31
Net Assets/Liabilities
870,962 GBP2024-12-31
496,928 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
935,319 GBP2024-12-31
752,964 GBP2023-12-31
562,987 GBP2022-12-31
Equity
870,962 GBP2024-12-31
496,928 GBP2023-12-31
390,830 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-45,739 GBP2024-01-01 ~ 2024-12-31
-158,373 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-45,739 GBP2024-01-01 ~ 2024-12-31
-158,373 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
228,094 GBP2024-01-01 ~ 2024-12-31
348,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
582,607 GBP2024-01-01 ~ 2024-12-31
589,302 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
197,154 GBP2024-01-01 ~ 2024-12-31
189,432 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
104,025 GBP2024-01-01 ~ 2024-12-31
106,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,650,170 GBP2024-12-31
11,262,843 GBP2023-12-31
Plant and equipment
2,646,393 GBP2024-12-31
2,646,393 GBP2023-12-31
Furniture and fittings
2,255,057 GBP2024-12-31
2,024,965 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,551,620 GBP2024-12-31
15,934,201 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,872,413 GBP2024-12-31
5,469,313 GBP2023-12-31
Plant and equipment
1,301,009 GBP2024-12-31
1,207,044 GBP2023-12-31
Furniture and fittings
1,975,282 GBP2024-12-31
1,889,740 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,148,704 GBP2024-12-31
8,566,097 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
403,100 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
93,965 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
85,542 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
582,607 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
5,777,757 GBP2024-12-31
5,793,530 GBP2023-12-31
Plant and equipment
1,345,384 GBP2024-12-31
1,439,349 GBP2023-12-31
Furniture and fittings
279,775 GBP2024-12-31
135,225 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
297,895 GBP2024-12-31
250,398 GBP2023-12-31
Other Debtors
Current
46,112 GBP2024-12-31
44,554 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
344,007 GBP2024-12-31
Current, Amounts falling due within one year
294,952 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
476,586 GBP2024-12-31
256,769 GBP2023-12-31
Corporation Tax Payable
Current
197,153 GBP2024-12-31
165,170 GBP2023-12-31
Other Taxation & Social Security Payable
Current
86,273 GBP2024-12-31
135,297 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,421,872 GBP2024-12-31
935,509 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,803,787 GBP2024-12-31
5,280,372 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,701,146 GBP2024-12-31
1,701,146 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
256,769 GBP2023-12-31
Non-current, Between one and two years
476,586 GBP2023-12-31
Between two and five year, Non-current
602,736 GBP2024-12-31
922,345 GBP2023-12-31
Secured
5,280,373 GBP2024-12-31
5,537,141 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
914,758 GBP2024-12-31
914,758 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
871,533 GBP2024-12-31
823,198 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
228,094 GBP2024-01-01 ~ 2024-12-31