72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
262023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets
765,673 GBP2023-12-31
721,868 GBP2022-12-31
Property, Plant & Equipment
180,424 GBP2023-12-31
257,396 GBP2022-12-31
Fixed Assets - Investments
168 GBP2023-12-31
168 GBP2022-12-31
Fixed Assets
946,265 GBP2023-12-31
979,432 GBP2022-12-31
Total Inventories
708,319 GBP2023-12-31
821,488 GBP2022-12-31
Debtors
5,507,585 GBP2023-12-31
5,522,080 GBP2022-12-31
Cash at bank and in hand
48,472 GBP2023-12-31
96,601 GBP2022-12-31
Current Assets
6,264,376 GBP2023-12-31
6,440,169 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,782,998 GBP2023-12-31
-540,574 GBP2022-12-31
Net Current Assets/Liabilities
481,378 GBP2023-12-31
5,899,595 GBP2022-12-31
Total Assets Less Current Liabilities
1,427,643 GBP2023-12-31
6,879,027 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,000,000 GBP2022-12-31
Net Assets/Liabilities
1,331,603 GBP2023-12-31
3,730,903 GBP2022-12-31
Equity
Called up share capital
583,186 GBP2023-12-31
583,186 GBP2022-12-31
583,186 GBP2022-01-01
Share premium
22,165,267 GBP2023-12-31
22,165,267 GBP2022-12-31
22,165,267 GBP2022-01-01
Retained earnings (accumulated losses)
-21,416,850 GBP2023-12-31
-19,017,550 GBP2022-12-31
-17,815,115 GBP2022-01-01
Equity
1,331,603 GBP2023-12-31
3,730,903 GBP2022-12-31
4,933,338 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,399,300 GBP2023-01-01 ~ 2023-12-31
-1,202,435 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-2,399,300 GBP2023-01-01 ~ 2023-12-31
-1,202,435 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,399,300 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,399,300 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
711,575 GBP2023-12-31
591,168 GBP2022-12-31
Computer software
738,174 GBP2023-12-31
477,949 GBP2022-12-31
Intangible Assets - Gross Cost
1,582,894 GBP2023-12-31
1,168,511 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
263,401 GBP2023-12-31
135,890 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
817,221 GBP2023-12-31
446,643 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
240,668 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
448,174 GBP2023-12-31
455,278 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,543 GBP2023-12-31
4,543 GBP2022-12-31
Motor vehicles
36,727 GBP2023-12-31
36,727 GBP2022-12-31
Office equipment
382,427 GBP2023-12-31
355,838 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
423,697 GBP2023-12-31
397,108 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
910 GBP2022-12-31
Motor vehicles
11,021 GBP2022-12-31
Office equipment
127,781 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
139,712 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,514 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
103,561 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,424 GBP2023-12-31
Motor vehicles
18,366 GBP2023-12-31
Office equipment
222,483 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
243,273 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
2,119 GBP2023-12-31
3,633 GBP2022-12-31
Motor vehicles
18,361 GBP2023-12-31
25,706 GBP2022-12-31
Office equipment
159,944 GBP2023-12-31
228,057 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
94,054 GBP2023-12-31
99,066 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,197,827 GBP2023-12-31
5,233,929 GBP2022-12-31
Other Debtors
Current
46,391 GBP2023-12-31
87,702 GBP2022-12-31
Prepayments/Accrued Income
Current
169,313 GBP2023-12-31
101,383 GBP2022-12-31
Debtors
Current
5,507,585 GBP2023-12-31
5,522,080 GBP2022-12-31
Other Remaining Borrowings
Current
4,804,317 GBP2023-12-31
Trade Creditors/Trade Payables
Current
225,253 GBP2023-12-31
234,115 GBP2022-12-31
Amounts owed to group undertakings
Current
335,184 GBP2023-12-31
2,694 GBP2022-12-31
Taxation/Social Security Payable
Current
103,107 GBP2023-12-31
98,122 GBP2022-12-31
Other Creditors
Current
25,339 GBP2023-12-31
14,766 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
289,798 GBP2023-12-31
190,877 GBP2022-12-31
Creditors
Current
5,782,998 GBP2023-12-31
540,574 GBP2022-12-31
Bank Borrowings
Non-current
3,000,000 GBP2022-12-31
Creditors
Non-current
3,000,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,299,145 shares2023-12-31
58,299,145 shares2022-12-31
Class 2 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.00012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
952,291 shares2023-12-31
952,300 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.00012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,000 GBP2023-12-31
125,000 GBP2022-12-31
Between one and five year
375,000 GBP2023-12-31
500,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
500,000 GBP2023-12-31
625,000 GBP2022-12-31