72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
172024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets
605,615 GBP2024-12-31
765,673 GBP2023-12-31
Property, Plant & Equipment
92,828 GBP2024-12-31
180,424 GBP2023-12-31
Fixed Assets - Investments
168 GBP2024-12-31
168 GBP2023-12-31
Fixed Assets
698,611 GBP2024-12-31
946,265 GBP2023-12-31
Total Inventories
509,034 GBP2024-12-31
708,319 GBP2023-12-31
Debtors
4,756,811 GBP2024-12-31
5,507,585 GBP2023-12-31
Cash at bank and in hand
104,535 GBP2024-12-31
48,472 GBP2023-12-31
Current Assets
5,370,380 GBP2024-12-31
6,264,376 GBP2023-12-31
Net Current Assets/Liabilities
5,162,999 GBP2024-12-31
481,378 GBP2023-12-31
Total Assets Less Current Liabilities
5,861,610 GBP2024-12-31
1,427,643 GBP2023-12-31
Net Assets/Liabilities
5,182,245 GBP2024-12-31
1,331,603 GBP2023-12-31
Equity
Called up share capital
772,991 GBP2024-12-31
583,186 GBP2023-12-31
583,186 GBP2023-01-01
Share premium
27,819,251 GBP2024-12-31
22,165,267 GBP2023-12-31
22,165,267 GBP2023-01-01
Retained earnings (accumulated losses)
-23,409,997 GBP2024-12-31
-21,416,850 GBP2023-12-31
-19,017,550 GBP2023-01-01
Equity
5,182,245 GBP2024-12-31
1,331,603 GBP2023-12-31
3,730,903 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,993,147 GBP2024-01-01 ~ 2024-12-31
-2,399,300 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,993,147 GBP2024-01-01 ~ 2024-12-31
-2,399,300 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,993,147 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
-1,993,147 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
190,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
5,843,984 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
189,805 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
5,843,789 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
743,245 GBP2024-12-31
711,575 GBP2023-12-31
Computer software
825,233 GBP2024-12-31
738,174 GBP2023-12-31
Intangible Assets - Gross Cost
1,721,808 GBP2024-12-31
1,582,895 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
408,705 GBP2024-12-31
263,401 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,116,193 GBP2024-12-31
817,222 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
298,971 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
334,540 GBP2024-12-31
448,174 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,543 GBP2024-12-31
4,543 GBP2023-12-31
Motor vehicles
36,727 GBP2024-12-31
36,727 GBP2023-12-31
Office equipment
382,427 GBP2024-12-31
382,427 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
423,697 GBP2024-12-31
423,697 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,424 GBP2023-12-31
Motor vehicles
18,366 GBP2023-12-31
Office equipment
222,483 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
243,273 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,663 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
87,596 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,087 GBP2024-12-31
Motor vehicles
25,711 GBP2024-12-31
Office equipment
301,071 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,869 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
456 GBP2024-12-31
2,119 GBP2023-12-31
Motor vehicles
11,016 GBP2024-12-31
18,361 GBP2023-12-31
Office equipment
81,356 GBP2024-12-31
159,944 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
42,319 GBP2024-12-31
94,054 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,393,674 GBP2024-12-31
5,197,827 GBP2023-12-31
Other Debtors
Current
41,132 GBP2024-12-31
46,391 GBP2023-12-31
Prepayments/Accrued Income
Current
198,302 GBP2024-12-31
169,313 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
81,384 GBP2024-12-31
Debtors
Current
4,756,811 GBP2024-12-31
5,507,585 GBP2023-12-31
Other Remaining Borrowings
Current
4,804,317 GBP2023-12-31
Trade Creditors/Trade Payables
Current
140,225 GBP2024-12-31
225,253 GBP2023-12-31
Amounts owed to group undertakings
Current
3,463 GBP2024-12-31
335,184 GBP2023-12-31
Taxation/Social Security Payable
Current
38,858 GBP2024-12-31
103,107 GBP2023-12-31
Other Creditors
Current
6,591 GBP2024-12-31
25,339 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
18,244 GBP2024-12-31
289,798 GBP2023-12-31
Creditors
Current
207,381 GBP2024-12-31
5,782,998 GBP2023-12-31
Other Remaining Borrowings
Non-current
595,238 GBP2024-12-31
Creditors
Non-current
595,238 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
58,299,145 shares2024-12-31
58,299,145 shares2023-12-31
Class 2 ordinary share
500,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
952,300 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.00012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,000 GBP2024-12-31
125,000 GBP2023-12-31
Between one and five year
250,000 GBP2024-12-31
375,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
375,000 GBP2024-12-31
500,000 GBP2023-12-31