Property, Plant & Equipment
464,282 GBP2025-03-31
410,492 GBP2024-03-31
Fixed Assets
464,282 GBP2025-03-31
410,492 GBP2024-03-31
Total Inventories
1,217,840 GBP2025-03-31
1,199,400 GBP2024-03-31
Debtors
1,588,088 GBP2025-03-31
666,359 GBP2024-03-31
Cash at bank and in hand
1,113,440 GBP2025-03-31
1,333,408 GBP2024-03-31
Current Assets
3,919,368 GBP2025-03-31
3,199,167 GBP2024-03-31
Net Current Assets/Liabilities
2,496,175 GBP2025-03-31
2,726,617 GBP2024-03-31
Total Assets Less Current Liabilities
2,960,457 GBP2025-03-31
3,137,109 GBP2024-03-31
Net Assets/Liabilities
2,844,457 GBP2025-03-31
3,034,509 GBP2024-03-31
Equity
Called up share capital
520,002 GBP2025-03-31
520,002 GBP2024-03-31
Capital redemption reserve
280,000 GBP2025-03-31
280,000 GBP2024-03-31
Retained earnings (accumulated losses)
2,044,455 GBP2025-03-31
2,234,507 GBP2024-03-31
Equity
2,844,457 GBP2025-03-31
3,034,509 GBP2024-03-31
Average Number of Employees
392024-04-01 ~ 2025-03-31
422023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
500,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
500,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
234,059 GBP2025-03-31
208,846 GBP2024-03-31
Plant and equipment
920,172 GBP2025-03-31
959,406 GBP2024-03-31
Motor vehicles
227,995 GBP2025-03-31
164,702 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,382,226 GBP2025-03-31
1,332,954 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-78,309 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-55,970 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-134,279 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,222 GBP2025-03-31
23,530 GBP2024-03-31
Plant and equipment
764,460 GBP2025-03-31
750,662 GBP2024-03-31
Motor vehicles
119,262 GBP2025-03-31
148,270 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
917,944 GBP2025-03-31
922,462 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,692 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
77,200 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
26,962 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,854 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-63,402 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-55,970 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-119,372 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
199,837 GBP2025-03-31
185,316 GBP2024-03-31
Plant and equipment
155,712 GBP2025-03-31
208,744 GBP2024-03-31
Motor vehicles
108,733 GBP2025-03-31
16,432 GBP2024-03-31
Merchandise
1,150,343 GBP2025-03-31
1,070,819 GBP2024-03-31
Value of work in progress
67,497 GBP2025-03-31
128,581 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,538,927 GBP2025-03-31
585,584 GBP2024-03-31
Prepayments
Current
49,161 GBP2025-03-31
80,775 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
1,588,088 GBP2025-03-31
Amounts falling due within one year, Current
666,359 GBP2024-03-31
Trade Creditors/Trade Payables
Current
493,616 GBP2025-03-31
241,053 GBP2024-03-31
Other Taxation & Social Security Payable
Current
387,291 GBP2025-03-31
184,637 GBP2024-03-31
Other Creditors
Current
542,286 GBP2025-03-31
46,860 GBP2024-03-31