Turnover/Revenue
1,331,972 GBP2023-01-01 ~ 2023-12-31
1,194,753 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-354,314 GBP2023-01-01 ~ 2023-12-31
-336,640 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
977,658 GBP2023-01-01 ~ 2023-12-31
858,113 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-101,456 GBP2023-01-01 ~ 2023-12-31
-120,411 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
528 GBP2023-01-01 ~ 2023-12-31
550 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
570,617 GBP2023-01-01 ~ 2023-12-31
438,178 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
370,785 GBP2023-01-01 ~ 2023-12-31
239,608 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,436,010 GBP2023-01-01 ~ 2023-12-31
239,608 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,405,605 GBP2023-12-31
4,073,759 GBP2022-12-31
Fixed Assets - Investments
23,782 GBP2023-12-31
23,782 GBP2022-12-31
Fixed Assets
5,429,387 GBP2023-12-31
4,097,541 GBP2022-12-31
Debtors
Current
6,815 GBP2023-12-31
28,788 GBP2022-12-31
Cash at bank and in hand
1,569,490 GBP2023-12-31
1,157,349 GBP2022-12-31
Current Assets
1,576,305 GBP2023-12-31
1,186,137 GBP2022-12-31
Net Current Assets/Liabilities
1,480,446 GBP2023-12-31
1,096,710 GBP2022-12-31
Total Assets Less Current Liabilities
6,909,833 GBP2023-12-31
5,194,251 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-186,572 GBP2023-12-31
-10,000 GBP2022-12-31
Net Assets/Liabilities
6,353,261 GBP2023-12-31
4,917,251 GBP2022-12-31
Equity
Called up share capital
1,990,000 GBP2023-12-31
1,990,000 GBP2022-12-31
1,990,000 GBP2021-12-31
Revaluation reserve
1,366,869 GBP2023-12-31
301,644 GBP2022-12-31
301,644 GBP2021-12-31
Retained earnings (accumulated losses)
2,996,392 GBP2023-12-31
2,625,607 GBP2022-12-31
2,385,999 GBP2021-12-31
Equity
6,353,261 GBP2023-12-31
4,917,251 GBP2022-12-31
4,677,643 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
370,785 GBP2023-01-01 ~ 2023-12-31
239,608 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
370,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
436,291 GBP2023-01-01 ~ 2023-12-31
433,950 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,350 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
103,000 GBP2023-01-01 ~ 2023-12-31
49,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
142,654 GBP2023-01-01 ~ 2023-12-31
83,254 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
103,000 GBP2023-12-31
267,000 GBP2022-12-31
Deferred Tax Liabilities
103,000 GBP2023-12-31
267,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,500,000 GBP2023-12-31
2,625,328 GBP2022-12-31
Tools/Equipment for furniture and fittings
9,566,360 GBP2023-12-31
8,898,436 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,066,360 GBP2023-12-31
11,523,764 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
874,672 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
874,672 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-34,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-34,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
50,282 GBP2023-12-31
190,551 GBP2022-12-31
Tools/Equipment for furniture and fittings
7,610,473 GBP2023-12-31
7,259,454 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,660,755 GBP2023-12-31
7,450,005 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
50,284 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
386,007 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
436,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-190,553 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-34,988 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-225,541 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,449,718 GBP2023-12-31
2,434,777 GBP2022-12-31
Tools/Equipment for furniture and fittings
1,955,887 GBP2023-12-31
1,638,982 GBP2022-12-31
Investments in Subsidiaries
23,782 GBP2023-12-31
23,782 GBP2022-12-31
Cost valuation
23,782 GBP2022-12-31
Other Debtors
Current
28,677 GBP2022-12-31
Prepayments
Current
85 GBP2023-12-31
111 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
47,109 GBP2023-12-31
Non-current, Amounts falling due after one year
186,572 GBP2023-12-31
10,000 GBP2022-12-31
Non-current
186,572 GBP2023-12-31
10,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
370,000 GBP2023-12-31
267,000 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,990,000 shares2023-12-31
1,990,000 shares2022-12-31