Turnover/Revenue
1,437,397 GBP2024-01-01 ~ 2024-12-31
1,331,972 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-374,234 GBP2024-01-01 ~ 2024-12-31
-354,314 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,063,163 GBP2024-01-01 ~ 2024-12-31
977,658 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-145,074 GBP2024-01-01 ~ 2024-12-31
-101,456 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,905 GBP2024-01-01 ~ 2024-12-31
528 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
610,935 GBP2024-01-01 ~ 2024-12-31
570,617 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
498,199 GBP2024-01-01 ~ 2024-12-31
370,785 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
498,199 GBP2024-01-01 ~ 2024-12-31
1,436,010 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,877,081 GBP2024-12-31
5,405,605 GBP2023-12-31
Fixed Assets - Investments
23,782 GBP2024-12-31
23,782 GBP2023-12-31
Fixed Assets
5,900,863 GBP2024-12-31
5,429,387 GBP2023-12-31
Debtors
Current
349,634 GBP2024-12-31
6,815 GBP2023-12-31
Cash at bank and in hand
1,352,250 GBP2024-12-31
1,569,490 GBP2023-12-31
Current Assets
1,701,884 GBP2024-12-31
1,576,305 GBP2023-12-31
Net Current Assets/Liabilities
1,603,041 GBP2024-12-31
1,480,446 GBP2023-12-31
Total Assets Less Current Liabilities
7,503,904 GBP2024-12-31
6,909,833 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-130,444 GBP2024-12-31
-186,572 GBP2023-12-31
Net Assets/Liabilities
6,851,460 GBP2024-12-31
6,353,261 GBP2023-12-31
Equity
Called up share capital
1,990,000 GBP2024-12-31
1,990,000 GBP2023-12-31
1,990,000 GBP2022-12-31
Revaluation reserve
1,366,869 GBP2024-12-31
1,366,869 GBP2023-12-31
301,644 GBP2022-12-31
Retained earnings (accumulated losses)
3,494,591 GBP2024-12-31
2,996,392 GBP2023-12-31
2,625,607 GBP2022-12-31
Equity
6,851,460 GBP2024-12-31
6,353,261 GBP2023-12-31
4,917,251 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
498,199 GBP2024-01-01 ~ 2024-12-31
370,785 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
370,785 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
453,097 GBP2024-01-01 ~ 2024-12-31
436,291 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,100 GBP2024-01-01 ~ 2024-12-31
7,075 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
152,000 GBP2024-01-01 ~ 2024-12-31
103,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
152,734 GBP2024-01-01 ~ 2024-12-31
142,654 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
522,000 GBP2024-12-31
370,000 GBP2023-12-31
Deferred Tax Liabilities
522,000 GBP2024-12-31
370,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,500,000 GBP2024-12-31
3,500,000 GBP2023-12-31
Tools/Equipment for furniture and fittings
10,486,169 GBP2024-12-31
9,566,360 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,986,169 GBP2024-12-31
13,066,360 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-15,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-15,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
105,280 GBP2024-12-31
50,282 GBP2023-12-31
Tools/Equipment for furniture and fittings
8,003,808 GBP2024-12-31
7,610,473 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,109,088 GBP2024-12-31
7,660,755 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
54,998 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
398,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
453,097 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-4,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
3,394,720 GBP2024-12-31
3,449,718 GBP2023-12-31
Tools/Equipment for furniture and fittings
2,482,361 GBP2024-12-31
1,955,887 GBP2023-12-31
Investments in Subsidiaries
23,782 GBP2024-12-31
23,782 GBP2023-12-31
Cost valuation
23,782 GBP2023-12-31
Other Debtors
Current
250,000 GBP2024-12-31
Prepayments
Current
85 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
51,619 GBP2024-12-31
47,109 GBP2023-12-31
Non-current, Amounts falling due after one year
130,444 GBP2024-12-31
186,572 GBP2023-12-31
Non-current
130,444 GBP2024-12-31
186,572 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
522,000 GBP2024-12-31
370,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,990,000 shares2024-12-31
1,990,000 shares2023-12-31