Turnover/Revenue
30,437,534 GBP2021-02-01 ~ 2022-01-31
24,561,846 GBP2020-02-01 ~ 2021-01-31
Cost of Sales
17,951,837 GBP2021-02-01 ~ 2022-01-31
14,049,088 GBP2020-02-01 ~ 2021-01-31
Gross Profit/Loss
12,485,697 GBP2021-02-01 ~ 2022-01-31
10,512,758 GBP2020-02-01 ~ 2021-01-31
Administrative Expenses
7,356,775 GBP2021-02-01 ~ 2022-01-31
6,485,279 GBP2020-02-01 ~ 2021-01-31
Operating Profit/Loss
5,128,922 GBP2021-02-01 ~ 2022-01-31
4,070,370 GBP2020-02-01 ~ 2021-01-31
Other Interest Receivable/Similar Income (Finance Income)
228 GBP2021-02-01 ~ 2022-01-31
9,796 GBP2020-02-01 ~ 2021-01-31
Interest Payable/Similar Charges (Finance Costs)
24,131 GBP2021-02-01 ~ 2022-01-31
13,666 GBP2020-02-01 ~ 2021-01-31
Profit/Loss on Ordinary Activities Before Tax
5,105,019 GBP2021-02-01 ~ 2022-01-31
4,066,500 GBP2020-02-01 ~ 2021-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
812,663 GBP2021-02-01 ~ 2022-01-31
687,942 GBP2020-02-01 ~ 2021-01-31
Profit/Loss
4,292,356 GBP2021-02-01 ~ 2022-01-31
3,378,558 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment
543,377 GBP2022-01-31
501,707 GBP2021-01-31
Total Inventories
1,520 GBP2022-01-31
1,520 GBP2021-01-31
Debtors
9,962,743 GBP2022-01-31
6,572,276 GBP2021-01-31
Cash at bank and in hand
4,197,521 GBP2022-01-31
5,488,219 GBP2021-01-31
Current Assets
14,161,784 GBP2022-01-31
12,062,015 GBP2021-01-31
Creditors
Current
5,788,476 GBP2022-01-31
6,409,247 GBP2021-01-31
Net Current Assets/Liabilities
8,373,308 GBP2022-01-31
5,652,768 GBP2021-01-31
Total Assets Less Current Liabilities
8,916,685 GBP2022-01-31
6,154,475 GBP2021-01-31
Net Assets/Liabilities
8,284,316 GBP2022-01-31
5,242,969 GBP2021-01-31
Equity
Called up share capital
6 GBP2022-01-31
5 GBP2021-01-31
5 GBP2020-01-31
Retained earnings (accumulated losses)
8,284,310 GBP2022-01-31
5,242,964 GBP2021-01-31
2,473,406 GBP2020-01-31
Equity
8,284,316 GBP2022-01-31
5,242,969 GBP2021-01-31
2,473,411 GBP2020-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,251,010 GBP2021-02-01 ~ 2022-01-31
-609,000 GBP2020-02-01 ~ 2021-01-31
Dividends Paid
-1,251,010 GBP2021-02-01 ~ 2022-01-31
-609,000 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,292,356 GBP2021-02-01 ~ 2022-01-31
3,378,558 GBP2020-02-01 ~ 2021-01-31
Comprehensive Income/Expense
4,292,356 GBP2021-02-01 ~ 2022-01-31
3,378,558 GBP2020-02-01 ~ 2021-01-31
Issue of Equity Instruments
Called up share capital
1 GBP2021-02-01 ~ 2022-01-31
Issue of Equity Instruments
1 GBP2021-02-01 ~ 2022-01-31
Wages/Salaries
4,950,074 GBP2021-02-01 ~ 2022-01-31
4,384,003 GBP2020-02-01 ~ 2021-01-31
Social Security Costs
521,650 GBP2021-02-01 ~ 2022-01-31
463,235 GBP2020-02-01 ~ 2021-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
203,647 GBP2021-02-01 ~ 2022-01-31
160,528 GBP2020-02-01 ~ 2021-01-31
Staff Costs/Employee Benefits Expense
5,675,371 GBP2021-02-01 ~ 2022-01-31
5,007,766 GBP2020-02-01 ~ 2021-01-31
Average Number of Employees
1202021-02-01 ~ 2022-01-31
1092020-02-01 ~ 2021-01-31
Director Remuneration
32,561 GBP2021-02-01 ~ 2022-01-31
26,400 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
256,206 GBP2021-02-01 ~ 2022-01-31
161,655 GBP2020-02-01 ~ 2021-01-31
Audit Fees/Expenses
10,000 GBP2021-02-01 ~ 2022-01-31
12,000 GBP2020-02-01 ~ 2021-01-31
Current Tax for the Period
825,723 GBP2021-02-01 ~ 2022-01-31
708,704 GBP2020-02-01 ~ 2021-01-31
Tax Expense/Credit at Applicable Tax Rate
969,954 GBP2021-02-01 ~ 2022-01-31
772,635 GBP2020-02-01 ~ 2021-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
273,640 GBP2022-01-31
273,640 GBP2021-01-31
Plant and equipment
900,940 GBP2022-01-31
618,830 GBP2021-01-31
Furniture and fittings
176,803 GBP2022-01-31
161,037 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
1,351,383 GBP2022-01-31
1,053,507 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
164,184 GBP2022-01-31
109,456 GBP2021-01-31
Plant and equipment
495,998 GBP2022-01-31
307,536 GBP2021-01-31
Furniture and fittings
147,824 GBP2022-01-31
134,808 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
808,006 GBP2022-01-31
551,800 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
54,728 GBP2021-02-01 ~ 2022-01-31
Plant and equipment
188,462 GBP2021-02-01 ~ 2022-01-31
Furniture and fittings
13,016 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
256,206 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Improvements to leasehold property
109,456 GBP2022-01-31
164,184 GBP2021-01-31
Plant and equipment
404,942 GBP2022-01-31
311,294 GBP2021-01-31
Furniture and fittings
28,979 GBP2022-01-31
26,229 GBP2021-01-31
Finished Goods
1,520 GBP2022-01-31
1,520 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
6,132,772 GBP2022-01-31
4,040,685 GBP2021-01-31
Other Debtors
Current
905,620 GBP2022-01-31
791,107 GBP2021-01-31
Amount of corporation tax that is recoverable
Current
149,573 GBP2022-01-31
94,910 GBP2021-01-31
Prepayments
Current
6,325 GBP2022-01-31
6,325 GBP2021-01-31
Debtors
Amounts falling due within one year, Current
9,962,743 GBP2022-01-31
6,572,276 GBP2021-01-31
Bank Borrowings/Overdrafts
Current
234,000 GBP2022-01-31
174,150 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Current
120,554 GBP2022-01-31
114,319 GBP2021-01-31
Trade Creditors/Trade Payables
Current
2,671,924 GBP2022-01-31
2,599,911 GBP2021-01-31
Corporation Tax Payable
Current
511,671 GBP2022-01-31
803,186 GBP2021-01-31
Other Taxation & Social Security Payable
Current
160,071 GBP2022-01-31
141,659 GBP2021-01-31
Accrued Liabilities
Current
328,799 GBP2022-01-31
343,874 GBP2021-01-31
Bank Borrowings/Overdrafts
Non-current
526,500 GBP2022-01-31
761,850 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Non-current
70,997 GBP2022-01-31
101,724 GBP2021-01-31
Bank Borrowings
Between two and five year, Non-current
292,500 GBP2022-01-31
529,650 GBP2021-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
70,997 GBP2022-01-31
101,724 GBP2021-01-31
hire purchase agreements
191,551 GBP2022-01-31
216,043 GBP2021-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,805 GBP2022-01-31
165,720 GBP2021-01-31
Between one and five year
124,664 GBP2022-01-31
226,744 GBP2021-01-31
All periods
285,469 GBP2022-01-31
392,464 GBP2021-01-31
Bank Borrowings
Secured
760,500 GBP2022-01-31
936,000 GBP2021-01-31
Total Borrowings
Secured
952,051 GBP2022-01-31
1,152,043 GBP2021-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,872 GBP2022-01-31
47,932 GBP2021-01-31
Profit/Loss
Retained earnings (accumulated losses)
4,292,356 GBP2021-02-01 ~ 2022-01-31