Average Number of Employees
322022-10-01 ~ 2023-12-31
322021-10-01 ~ 2022-09-30
Turnover/Revenue
91,252,486 GBP2022-10-01 ~ 2023-12-31
59,999,151 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-81,003,057 GBP2022-10-01 ~ 2023-12-31
-54,026,240 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
9,398,610 GBP2022-10-01 ~ 2023-12-31
5,972,911 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-3,702,341 GBP2022-10-01 ~ 2023-12-31
-2,303,165 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
5,638,982 GBP2022-10-01 ~ 2023-12-31
3,669,746 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
4,075 GBP2022-10-01 ~ 2023-12-31
7,218 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
5,093,497 GBP2022-10-01 ~ 2023-12-31
3,495,678 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
3,916,735 GBP2022-10-01 ~ 2023-12-31
2,836,082 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
58,940 GBP2023-12-31
75,819 GBP2022-09-30
Total Inventories
14,654,807 GBP2023-12-31
15,139,899 GBP2022-09-30
Debtors
Current
20,874,030 GBP2023-12-31
19,190,765 GBP2022-09-30
Cash at bank and in hand
676,893 GBP2023-12-31
1,725,653 GBP2022-09-30
Current Assets
36,205,730 GBP2023-12-31
36,056,317 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-21,224,795 GBP2023-12-31
-25,021,266 GBP2022-09-30
Net Current Assets/Liabilities
14,980,935 GBP2023-12-31
11,035,051 GBP2022-09-30
Total Assets Less Current Liabilities
15,039,875 GBP2023-12-31
11,110,870 GBP2022-09-30
Net Assets/Liabilities
15,027,605 GBP2023-12-31
11,110,870 GBP2022-09-30
Equity
Called up share capital
220 GBP2023-12-31
220 GBP2022-09-30
220 GBP2021-10-01
Capital redemption reserve
600,000 GBP2023-12-31
600,000 GBP2022-09-30
600,000 GBP2021-10-01
Retained earnings (accumulated losses)
14,427,385 GBP2023-12-31
10,510,650 GBP2022-09-30
7,674,568 GBP2021-10-01
Equity
15,027,605 GBP2023-12-31
11,110,870 GBP2022-09-30
8,274,788 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,916,735 GBP2022-10-01 ~ 2023-12-31
2,836,082 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,916,735 GBP2022-10-01 ~ 2023-12-31
2,836,082 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
3,916,735 GBP2022-10-01 ~ 2023-12-31
2,836,082 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
18,575 GBP2022-10-01 ~ 2023-12-31
16,950 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
1,601,973 GBP2022-10-01 ~ 2023-12-31
1,321,307 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
213,663 GBP2022-10-01 ~ 2023-12-31
140,350 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,888,146 GBP2022-10-01 ~ 2023-12-31
1,506,376 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
363,838 GBP2022-10-01 ~ 2023-12-31
341,765 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,250 GBP2022-10-01 ~ 2023-12-31
-53,448 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,143,999 GBP2022-10-01 ~ 2023-12-31
664,179 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
287,432 GBP2023-12-31
268,432 GBP2022-09-30
Motor vehicles
21,480 GBP2022-09-30
Furniture and fittings
58,262 GBP2023-12-31
53,401 GBP2022-09-30
Office equipment
46,844 GBP2023-12-31
46,844 GBP2022-09-30
Computers
47,871 GBP2023-12-31
47,871 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
440,409 GBP2023-12-31
438,028 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-21,480 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-21,480 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
236,520 GBP2022-09-30
Motor vehicles
10,740 GBP2022-09-30
Furniture and fittings
46,459 GBP2022-09-30
Office equipment
40,843 GBP2022-09-30
Computers
27,647 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
362,209 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,675 GBP2022-10-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
7,450 GBP2022-10-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,533 GBP2022-10-01 ~ 2023-12-31
Computers, Owned/Freehold
6,342 GBP2022-10-01 ~ 2023-12-31
Owned/Freehold
30,000 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,740 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,740 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
251,195 GBP2023-12-31
Furniture and fittings
53,909 GBP2023-12-31
Office equipment
42,376 GBP2023-12-31
Computers
33,989 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,469 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
36,237 GBP2023-12-31
31,912 GBP2022-09-30
Furniture and fittings
4,353 GBP2023-12-31
6,942 GBP2022-09-30
Office equipment
4,468 GBP2023-12-31
6,001 GBP2022-09-30
Computers
13,882 GBP2023-12-31
20,224 GBP2022-09-30
Motor vehicles
10,740 GBP2022-09-30
Raw materials and consumables
14,654,807 GBP2023-12-31
15,139,899 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
10,642,947 GBP2023-12-31
13,352,242 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
8,547,600 GBP2023-12-31
2,551,418 GBP2022-09-30
Other Debtors
Current
205,560 GBP2023-12-31
1,534,529 GBP2022-09-30
Prepayments/Accrued Income
Current
1,398,177 GBP2023-12-31
788,823 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
79,746 GBP2023-12-31
14,589 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
38,980 GBP2022-09-30
Bank Overdrafts
-305,009 GBP2023-12-31
-879,377 GBP2022-09-30
Cash and Cash Equivalents
371,884 GBP2023-12-31
846,276 GBP2022-09-30
Bank Overdrafts
Current
305,009 GBP2023-12-31
879,377 GBP2022-09-30
Amounts owed to group undertakings
Current
3,385,827 GBP2023-12-31
Trade Creditors/Trade Payables
Current
11,702,012 GBP2023-12-31
13,398,157 GBP2022-09-30
Corporation Tax Payable
Current
335,619 GBP2022-09-30
Taxation/Social Security Payable
Current
754,598 GBP2023-12-31
1,429,484 GBP2022-09-30
Other Creditors
Current
1,316,088 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,151,360 GBP2023-12-31
2,117,340 GBP2022-09-30
Creditors
Current
21,224,795 GBP2023-12-31
25,021,266 GBP2022-09-30
Net Deferred Tax Liability/Asset
-12,270 GBP2023-12-31
38,980 GBP2022-09-30
-9,051 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-51,250 GBP2022-10-01 ~ 2023-12-31
48,031 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-12,270 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-12-31
20,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
0.012022-10-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2023-12-31
20 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,475 GBP2023-12-31
227,616 GBP2022-09-30
Between one and five year
20,266 GBP2023-12-31
225,575 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
204,741 GBP2023-12-31
453,191 GBP2022-09-30