Intangible Assets
5,275,677 GBP2021-12-31
5,335,043 GBP2020-12-31
Property, Plant & Equipment
238,604 GBP2021-12-31
117,889 GBP2020-12-31
Fixed Assets - Investments
100 GBP2021-12-31
624,580 GBP2020-12-31
Fixed Assets
5,514,381 GBP2021-12-31
6,077,512 GBP2020-12-31
Total Inventories
570,303 GBP2021-12-31
426,199 GBP2020-12-31
Debtors
3,605,693 GBP2021-12-31
5,423,396 GBP2020-12-31
Cash at bank and in hand
955,489 GBP2021-12-31
579,536 GBP2020-12-31
Current Assets
5,131,485 GBP2021-12-31
6,429,131 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,177,872 GBP2021-12-31
-1,164,254 GBP2020-12-31
Net Current Assets/Liabilities
3,953,613 GBP2021-12-31
5,264,877 GBP2020-12-31
Total Assets Less Current Liabilities
9,467,994 GBP2021-12-31
11,342,389 GBP2020-12-31
Net Assets/Liabilities
8,656,262 GBP2021-12-31
10,712,974 GBP2020-12-31
Equity
Called up share capital
1,313,316 GBP2021-12-31
1,275,018 GBP2020-12-31
612,240 GBP2019-12-31
Share premium
1,299,464 GBP2021-12-31
1,299,464 GBP2020-12-31
1,337,762 GBP2019-12-31
Revaluation reserve
1,041,453 GBP2021-12-31
1,041,453 GBP2020-12-31
1,041,453 GBP2019-12-31
Retained earnings (accumulated losses)
5,002,029 GBP2021-12-31
7,097,039 GBP2020-12-31
5,122,565 GBP2019-12-31
Equity
8,656,262 GBP2021-12-31
10,712,974 GBP2020-12-31
8,114,020 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,470,530 GBP2021-01-01 ~ 2021-12-31
1,989,474 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-1,470,530 GBP2021-01-01 ~ 2021-12-31
1,989,474 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
624,480 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
624,480 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-15,000 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
282021-01-01 ~ 2021-12-31
352020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
103,500 GBP2021-12-31
5,000 GBP2020-12-31
Other than goodwill
6,214,042 GBP2021-12-31
5,813,411 GBP2020-12-31
Intangible Assets - Gross Cost
6,317,542 GBP2021-12-31
5,818,411 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
11,567 GBP2021-12-31
5,000 GBP2020-12-31
Other than goodwill
1,030,298 GBP2021-12-31
478,368 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,041,865 GBP2021-12-31
483,368 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,567 GBP2021-01-01 ~ 2021-12-31
Other than goodwill
551,930 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
558,497 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
91,933 GBP2021-12-31
0 GBP2020-12-31
Other than goodwill
5,183,744 GBP2021-12-31
5,335,043 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
332,961 GBP2021-12-31
332,961 GBP2020-12-31
Other
414,094 GBP2021-12-31
249,855 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
747,055 GBP2021-12-31
582,816 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
332,961 GBP2021-12-31
332,961 GBP2020-12-31
Other
175,490 GBP2021-12-31
131,966 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,451 GBP2021-12-31
464,927 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2021-01-01 ~ 2021-12-31
Other
43,524 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,524 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2021-12-31
0 GBP2020-12-31
Other
238,604 GBP2021-12-31
117,889 GBP2020-12-31
Investments in group undertakings and participating interests
100 GBP2021-12-31
624,580 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,364,983 GBP2021-12-31
1,154,992 GBP2020-12-31
Other Debtors
Current
1,834,262 GBP2021-12-31
4,095,405 GBP2020-12-31
Prepayments/Accrued Income
Current
406,448 GBP2021-12-31
172,999 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
3,605,693 GBP2021-12-31
5,423,396 GBP2020-12-31
Trade Creditors/Trade Payables
Current
394,479 GBP2021-12-31
394,084 GBP2020-12-31
Other Taxation & Social Security Payable
Current
250,926 GBP2021-12-31
378,211 GBP2020-12-31
Other Creditors
Current
532,467 GBP2021-12-31
391,959 GBP2020-12-31
Creditors
Current
1,177,872 GBP2021-12-31
1,164,254 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
500,227 GBP2021-12-31
475,000 GBP2020-12-31