Property, Plant & Equipment
496,182 GBP2023-12-31
589,633 GBP2022-12-31
Fixed Assets
496,182 GBP2023-12-31
589,633 GBP2022-12-31
Total Inventories
439,394 GBP2023-12-31
356,516 GBP2022-12-31
Debtors
282,449 GBP2023-12-31
226,078 GBP2022-12-31
Cash at bank and in hand
299,896 GBP2023-12-31
429,032 GBP2022-12-31
Current Assets
1,021,739 GBP2023-12-31
1,011,626 GBP2022-12-31
Creditors
Current
619,484 GBP2023-12-31
611,978 GBP2022-12-31
Net Current Assets/Liabilities
402,255 GBP2023-12-31
399,648 GBP2022-12-31
Total Assets Less Current Liabilities
898,437 GBP2023-12-31
989,281 GBP2022-12-31
Net Assets/Liabilities
826,009 GBP2023-12-31
776,249 GBP2022-12-31
Equity
Called up share capital
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Share premium
40,001 GBP2023-12-31
40,001 GBP2022-12-31
Retained earnings (accumulated losses)
746,008 GBP2023-12-31
696,248 GBP2022-12-31
Equity
826,009 GBP2023-12-31
776,249 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
7,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
7,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,096,020 GBP2023-12-31
1,063,650 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,260 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
599,838 GBP2023-12-31
474,017 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131,021 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
496,182 GBP2023-12-31
589,633 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
137,532 GBP2023-12-31
189,297 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
123,778 GBP2023-12-31
143,982 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
31,561 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
13,754 GBP2023-12-31
45,315 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
260,184 GBP2023-12-31
200,006 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
22,265 GBP2023-12-31
26,072 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
282,449 GBP2023-12-31
226,078 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
41,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
12,237 GBP2023-12-31
21,114 GBP2022-12-31
Trade Creditors/Trade Payables
Current
398,872 GBP2023-12-31
344,310 GBP2022-12-31
Other Taxation & Social Security Payable
Current
126,647 GBP2023-12-31
101,981 GBP2022-12-31
Other Creditors
Current
81,728 GBP2023-12-31
103,573 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
116,167 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
12,237 GBP2022-12-31
Between one and five year, hire purchase agreements
12,237 GBP2022-12-31
hire purchase agreements
12,237 GBP2023-12-31
33,351 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,000 GBP2023-12-31
58,000 GBP2022-12-31
Between one and five year
101,500 GBP2023-12-31
159,500 GBP2022-12-31
All periods
159,500 GBP2023-12-31
217,500 GBP2022-12-31
Bank Borrowings
Secured
157,167 GBP2022-12-31